当前位置:首页 - 行情中心 - 利亚德(300296) - 财务分析 - 现金流量表

利亚德

(300296)

  

流通市值:149.66亿  总市值:178.45亿
流通股本:22.75亿   总股本:27.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,598,842,972.137,472,533,886.375,173,806,617.83,337,664,484.33
  收到的税费返还22,415,998.82120,651,164.2286,346,877.6855,520,493.62
  收到其他与经营活动有关的现金71,575,138.04415,501,866.69309,657,980.03221,281,594.45
  经营活动现金流入小计1,692,834,108.998,008,686,917.285,569,811,475.513,614,466,572.4
  购买商品、接受劳务支付的现金1,123,441,319.834,229,218,716.852,966,752,041.361,858,655,297.87
  支付给职工以及为职工支付的现金349,745,083.571,323,205,932.32982,517,527.53671,155,569.32
  支付的各项税费76,158,657.15259,434,190.49195,387,716.03123,979,206.3
  支付其他与经营活动有关的现金228,092,663.781,131,286,025.45846,213,499.44539,597,374.36
  经营活动现金流出小计1,777,437,724.336,943,144,865.114,990,870,784.363,193,387,447.85
  经营活动产生的现金流量净额-84,603,615.341,065,542,052.17578,940,691.15421,079,124.55
二、投资活动产生的现金流量:
  收回投资收到的现金328,600,0001,301,259,989.041,058,669,134.04775,394,272.77
  取得投资收益收到的现金501,521.628,675,261.794,347,305.12803,381.15
  处置固定资产、无形资产和其他长期资产收回的现金净额312,283.313,221,961.882,001,410.911,343,419.54
  投资活动现金流入小计329,413,804.931,313,157,212.711,065,017,850.07777,541,073.46
  购建固定资产、无形资产和其他长期资产支付的现金37,768,900.76246,217,043.87169,172,537.78133,676,118.77
  投资支付的现金330,950,0001,270,028,212.231,133,383,720.56810,498,720.56
  投资活动现金流出小计368,718,900.761,516,245,256.11,302,556,258.34944,174,839.33
  投资活动产生的现金流量净额-39,305,095.83-203,088,043.39-237,538,408.27-166,633,765.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,000493,232493,232-
  其中:子公司吸收少数股东投资收到的现金1,600,000493,232493,232-
  取得借款收到的现金178,246,097.46564,692,637.4445,549,159.4373,689,452.38
  收到其他与筹资活动有关的现金2,981,719.5158,197,906.4955,110,528.146,157,834.3
  筹资活动现金流入小计182,827,816.97623,383,775.89501,152,919.5419,847,286.68
  偿还债务支付的现金111,267,865.46416,515,430.92263,924,881.11194,609,737.3
  分配股利、利润或偿付利息支付的现金4,225,883.38300,453,613.65294,493,958.86292,760,086.41
  其中:子公司支付给少数股东的股利、利润--9,310,503.29-
  支付其他与筹资活动有关的现金17,975,926.84104,667,126.0291,736,774.9989,943,083.76
  筹资活动现金流出小计133,469,675.68821,636,170.59650,155,614.96577,312,907.47
  筹资活动产生的现金流量净额49,358,141.29-198,252,394.7-149,002,695.46-157,465,620.79
四、汇率变动对现金及现金等价物的影响-26,999,834.27-18,706,932.8131,713,632.311,916,669.26
五、现金及现金等价物净增加额-101,550,404.15645,494,681.27224,113,219.72108,896,407.15
  加:期初现金及现金等价物余额2,947,770,742.022,302,276,060.752,302,276,060.752,302,276,060.75
  期末现金及现金等价物余额2,846,220,337.872,947,770,742.022,526,389,280.472,411,172,467.9
补充资料:
  净利润-333,717,096.76-182,285,602.88
  资产减值准备-238,747,149.13-16,717,945.09
  固定资产和投资性房地产折旧-193,397,554.27-95,772,188.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-193,397,554.27-95,772,188.16
  无形资产摊销-31,307,621.18-15,029,835.01
  长期待摊费用摊销-29,375,431.4-10,209,847.46
  处置固定资产、无形资产和其他长期资产的损失--3,214,809.77--4,391,167.27
  固定资产报废损失-2,551,062.39-1,256,555.04
  公允价值变动损失-12,262,951.44-614,233.1
  财务费用-42,479,768.05-19,843,523.47
  投资损失--2,107,943.8--790,364.38
  递延所得税-18,505,744.23-5,139,924.17
  其中:递延所得税资产减少--20,280,497.77-5,264,504.01
    递延所得税负债增加-38,786,242--124,579.84
  存货的减少-61,114,382.32-191,747,189.78
  经营性应收项目的减少-368,506,462.23-175,900,815.64
  经营性应付项目的增加--303,557,211.01--312,349,271.51
  现金的期末余额-2,947,770,742.02-2,411,172,467.9
  减:现金的期初余额-2,302,276,060.75-2,302,276,060.75
  现金及现金等价物的净增加额-645,494,681.27-108,896,407.15
公告日期2026-04-242026-04-162025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑