当前位置:首页 - 行情中心 - 利亚德(300296) - 财务分析 - 现金流量表

利亚德

(300296)

  

流通市值:121.02亿  总市值:146.45亿
流通股本:20.90亿   总股本:25.29亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,170,018,657.43,451,954,222.231,762,281,545.537,577,977,453.16
收到的税费返还52,044,615.2438,627,421.2421,820,446.1969,993,464.19
收到其他与经营活动有关的现金291,408,536.16209,950,858.8106,224,270.74385,139,063.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,513,471,808.83,700,532,502.271,890,326,262.468,033,109,980.77
购买商品、接受劳务支付的现金3,180,930,659.712,139,135,073.751,007,034,204.134,176,311,202.47
支付给职工以及为职工支付的现金1,057,725,703.75720,668,534.82389,194,568.851,397,962,620.29
支付的各项税费193,824,931.44134,348,726.6865,825,634.21377,859,134.68
支付其他与经营活动有关的现金801,928,061.94499,877,882.1267,908,747.431,186,930,135.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,234,409,356.843,494,030,217.351,729,963,154.627,139,063,092.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额279,062,451.96206,502,284.92160,363,107.84894,046,888.14
二、投资活动产生的现金流量:
收回投资收到的现金375,492,375.84339,891,714.67218,391,785.721,018,563,142.84
取得投资收益收到的现金1,852,798.671,690,098.891,171,854.95,050,479.41
处置固定资产、无形资产和其他长期资产收回的现金净额10,308,716.338,592,492.24251,467.385,870,144.85
收到的其他与投资活动有关的现金1,304,000--124,818,405.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计388,957,890.84350,174,305.8219,815,1081,154,302,172.76
购建固定资产、无形资产和其他长期资产支付的现金176,567,229.43102,601,827.345,934,495.32221,393,977.95
投资支付的现金399,528,946.45330,442,777.39203,697,837.761,383,606,897.18
支付其他与投资活动有关的现金6,890,709.645,961,654.23--
投资活动现金流出的平衡项目0000
投资活动现金流出小计582,986,885.52439,006,258.92249,632,333.081,605,000,875.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-194,028,994.68-88,831,953.12-29,817,225.08-450,698,702.37
三、筹资活动产生的现金流量:
吸收投资收到的现金3,052,570.68600,000600,00046,633,300
其中:子公司吸收少数股东投资收到的现金3,052,570.68600,000600,00046,633,300
取得借款收到的现金381,076,489.18250,138,738.861,699,568.23749,950,732.33
收到其他与筹资活动有关的现金1,519,214.79763,691.52112,664.192,121,413.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计385,648,274.65251,502,430.382,412,232.42798,705,445.74
偿还债务支付的现金296,578,357.18263,337,846.61108,443,545.241,130,264,975.23
分配股利、利润或偿付利息支付的现金135,268,255.22131,986,181.143,730,221.89145,757,065.23
支付其他与筹资活动有关的现金66,352,046.4352,023,585.2613,659,044.8470,464,512.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计498,198,658.83447,347,613.01125,832,811.971,346,486,553.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-112,550,384.18-195,845,182.63-123,420,579.55-547,781,107.67
四、汇率变动对现金及现金等价物的影响-12,288,462.54-2,766,794.181,319,269.9412,588,464.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-39,805,389.44-80,941,645.018,444,573.15-91,844,457.16
加:期初现金及现金等价物余额1,782,907,650.161,782,907,650.161,782,907,650.161,874,752,107.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,743,102,260.721,701,966,005.151,791,352,223.311,782,907,650.16
补充资料:
净利润-127,891,319.41-282,118,535.64
资产减值准备-11,711,869.79-329,107,755.16
固定资产和投资性房地产折旧-100,302,475.71-205,487,127.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,302,475.71-205,487,127.67
无形资产摊销-15,028,685.41-27,215,555.85
长期待摊费用摊销-11,954,611.25-53,278,571.21
处置固定资产、无形资产和其他长期资产的损失--8,342,125.11--3,946,245.26
固定资产报废损失---2,956,180.91
公允价值变动损失-2,241,854.1--6,921,102.11
财务费用-417,900.68-62,806,921.82
投资损失--9,828,656.5-28,969,559.9
递延所得税-1,182,367.37--39,203,225.32
其中:递延所得税资产减少-815,481.44--8,922,848.25
递延所得税负债增加-366,885.93--30,280,377.07
存货的减少-339,472,727-190,374,548.16
经营性应收项目的减少--50,871,075.66--700,894,217.69
经营性应付项目的增加--371,294,219.8-396,138,711.58
现金的期末余额-1,701,966,005.15-1,782,907,650.16
减:现金的期初余额-1,782,907,650.16-1,874,752,107.32
公告日期2024-10-242024-08-282024-04-262024-04-12
审计意见(境内)标准无保留意见
TOP↑