当前位置:首页 - 行情中心 - 利亚德(300296) - 财务分析 - 现金流量表

利亚德

(300296)

  

流通市值:163.74亿  总市值:195.26亿
流通股本:22.74亿   总股本:27.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,337,664,484.331,640,768,085.587,080,648,806.915,170,018,657.4
  收到的税费返还55,520,493.6228,949,798.8367,318,326.252,044,615.24
  收到其他与经营活动有关的现金221,281,594.45122,480,344.76472,524,234.39291,408,536.16
  经营活动现金流入小计3,614,466,572.41,792,198,229.177,620,491,367.55,513,471,808.8
  购买商品、接受劳务支付的现金1,858,655,297.87984,695,706.114,183,612,718.623,180,930,659.71
  支付给职工以及为职工支付的现金671,155,569.32357,138,952.311,378,769,285.111,057,725,703.75
  支付的各项税费123,979,206.363,565,359.06294,258,922.54193,824,931.44
  支付其他与经营活动有关的现金539,597,374.36248,117,579.291,096,187,228.06801,928,061.94
  经营活动现金流出小计3,193,387,447.851,653,517,596.776,952,828,154.335,234,409,356.84
  经营活动产生的现金流量净额421,079,124.55138,680,632.4667,663,213.17279,062,451.96
二、投资活动产生的现金流量:
  收回投资收到的现金775,394,272.77706,217,260.27616,917,519.98375,492,375.84
  取得投资收益收到的现金803,381.15782,971.2414,624,290.271,852,798.67
  处置固定资产、无形资产和其他长期资产收回的现金净额1,343,419.54655,753.8510,771,099.810,308,716.33
  收到的其他与投资活动有关的现金---1,304,000
  投资活动现金流入小计777,541,073.46707,655,985.36642,312,910.05388,957,890.84
  购建固定资产、无形资产和其他长期资产支付的现金133,676,118.7774,399,321.5217,477,942.83176,567,229.43
  投资支付的现金810,498,720.56729,762,220.56503,499,294.65399,528,946.45
  支付其他与投资活动有关的现金---6,890,709.64
  投资活动现金流出小计944,174,839.33804,161,542.06720,977,237.48582,986,885.52
  投资活动产生的现金流量净额-166,633,765.87-96,505,556.7-78,664,327.43-194,028,994.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,052,570.683,052,570.68
  其中:子公司吸收少数股东投资收到的现金--3,052,570.683,052,570.68
  取得借款收到的现金373,689,452.38133,639,395.42622,705,938.43381,076,489.18
  收到其他与筹资活动有关的现金46,157,834.343,746,895.3217,086,293.781,519,214.79
  筹资活动现金流入小计419,847,286.68177,386,290.74642,844,802.89385,648,274.65
  偿还债务支付的现金194,609,737.35,773,040.55456,441,929.9296,578,357.18
  分配股利、利润或偿付利息支付的现金292,760,086.413,959,699.13154,653,767.19135,268,255.22
  支付其他与筹资活动有关的现金89,943,083.7624,860,867.69102,749,487.266,352,046.43
  筹资活动现金流出小计577,312,907.4734,593,607.37713,845,184.29498,198,658.83
  筹资活动产生的现金流量净额-157,465,620.79142,792,683.37-71,000,381.4-112,550,384.18
四、汇率变动对现金及现金等价物的影响11,916,669.26-3,734,620.891,369,906.25-12,288,462.54
五、现金及现金等价物净增加额108,896,407.15181,233,138.18519,368,410.59-39,805,389.44
  加:期初现金及现金等价物余额2,302,276,060.752,302,276,060.751,782,907,650.161,782,907,650.16
  期末现金及现金等价物余额2,411,172,467.92,483,509,198.932,302,276,060.751,743,102,260.72
补充资料:
  净利润182,285,602.88--908,601,365.08-
  资产减值准备16,717,945.09-1,246,768,643.95-
  固定资产和投资性房地产折旧95,772,188.16-207,019,900.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧95,772,188.16-207,019,900.46-
  无形资产摊销15,029,835.01-34,092,972.64-
  长期待摊费用摊销10,209,847.46-18,810,955.19-
  处置固定资产、无形资产和其他长期资产的损失-4,391,167.27--4,967,777.4-
  固定资产报废损失1,256,555.04-5,964,491.36-
  公允价值变动损失614,233.1-15,871,029.7-
  财务费用19,843,523.47-46,752,819.76-
  投资损失-790,364.38-14,210,532.77-
  递延所得税5,139,924.17--86,696,417.81-
  其中:递延所得税资产减少5,264,504.01--57,823,871.44-
    递延所得税负债增加-124,579.84--28,872,546.37-
  存货的减少191,747,189.78-134,137,953.83-
  经营性应收项目的减少175,900,815.64--70,824,500.07-
  经营性应付项目的增加-312,349,271.51--41,656,814.17-
  现金的期末余额2,411,172,467.9-2,302,276,060.75-
  减:现金的期初余额2,302,276,060.75-1,782,907,650.16-
  现金及现金等价物的净增加额108,896,407.15-519,368,410.59-
公告日期2025-08-282025-04-242025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑