当前位置:首页 - 行情中心 - 聚飞光电(300303) - 财务分析 - 现金流量表

聚飞光电

(300303)

  

流通市值:89.02亿  总市值:94.93亿
流通股本:13.29亿   总股本:14.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,600,461,636.79719,968,778.553,784,633,362.682,749,260,309.55
  收到的税费返还27,361,289.3618,884,139.3144,733,478.2827,976,880.7
  收到其他与经营活动有关的现金16,429,113.558,507,302.5594,465,473.7634,427,004.17
  经营活动现金流入小计1,644,252,039.7747,360,220.413,923,832,314.722,811,664,194.42
  购买商品、接受劳务支付的现金1,339,887,431.87666,849,773.592,628,702,077.311,908,216,293.93
  支付给职工以及为职工支付的现金247,555,273.34107,321,640.39505,743,735.32379,991,194.19
  支付的各项税费34,957,159.9314,993,707.2964,814,237.0144,842,239.58
  支付其他与经营活动有关的现金81,623,019.2134,665,927.67112,732,220.9684,374,668.62
  经营活动现金流出小计1,704,022,884.35823,831,048.943,311,992,270.62,417,424,396.32
  经营活动产生的现金流量净额-59,770,844.65-76,470,828.53611,840,044.12394,239,798.1
二、投资活动产生的现金流量:
  收回投资收到的现金1,400,0001,400,0001,600,0001,600,000
  取得投资收益收到的现金18,546,275.992,987,383.7813,889,854.238,361,519.65
  处置固定资产、无形资产和其他长期资产收回的现金净额158,50085,0001,315,5201,269,760
  收到的其他与投资活动有关的现金185,000,000-801,345,748.32781,783,058.32
  投资活动现金流入小计205,104,775.994,472,383.78818,151,122.55793,014,337.97
  购建固定资产、无形资产和其他长期资产支付的现金124,600,969.783,279,466.81366,202,845.62278,676,756.79
  支付其他与投资活动有关的现金102,504,718.92-717,000,000769,412,060
  投资活动现金流出小计227,105,688.6283,279,466.811,083,202,845.621,048,088,816.79
  投资活动产生的现金流量净额-22,000,912.63-78,807,083.03-265,051,723.07-255,074,478.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,656,94417,740,944
  取得借款收到的现金191,000,00030,000,000150,000,000100,000,000
  筹资活动现金流入小计191,000,00030,000,000170,656,944117,740,944
  偿还债务支付的现金100,000,000-60,000,00060,000,000
  分配股利、利润或偿付利息支付的现金171,223,554.69283,750184,469,219.73184,397,733.62
  支付其他与筹资活动有关的现金16,690,351.0416,166,506.9764,366,796.0322,927,083.24
  筹资活动现金流出小计287,913,905.7316,450,256.97308,836,015.76267,324,816.86
  筹资活动产生的现金流量净额-96,913,905.7313,549,743.03-138,179,071.76-149,583,872.86
四、汇率变动对现金及现金等价物的影响-219,590.75-512,508.78-146,294.02-77,669.82
五、现金及现金等价物净增加额-178,905,253.76-142,240,677.31208,462,955.27-10,496,223.4
  加:期初现金及现金等价物余额568,797,161.31568,797,161.31360,334,206.04360,334,206.04
  期末现金及现金等价物余额389,891,907.55426,556,484568,797,161.31349,837,982.64
补充资料:
  净利润80,087,099.29-303,065,524.68-
  资产减值准备25,405,782.34-51,832,765.37-
  固定资产和投资性房地产折旧75,423,354.77-136,437,171.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,423,354.77-136,437,171.94-
  无形资产摊销4,373,469.47-9,707,472.03-
  长期待摊费用摊销17,716,972.5-20,235,789.16-
  处置固定资产、无形资产和其他长期资产的损失-2,478.42--459,875.64-
  固定资产报废损失217,104.75-104,390.68-
  公允价值变动损失-20,227,681.92--44,094,249.65-
  财务费用797,005.5--4,202,991.83-
  投资损失-7,098,838.49--14,018,566.56-
  递延所得税4,345,575.51-249,218.34-
  其中:递延所得税资产减少1,647,505.5--5,692,754.56-
    递延所得税负债增加2,698,070.01-5,941,972.9-
  存货的减少-41,848,522.97-14,001,511.05-
  经营性应收项目的减少-167,809,038.72-50,087,082.98-
  经营性应付项目的增加-31,150,648.26-88,894,801.57-
  现金的期末余额389,891,907.55-568,797,161.31-
  减:现金的期初余额568,797,161.31-360,334,206.04-
  现金及现金等价物的净增加额-178,905,253.76-208,462,955.27-
公告日期2026-08-292026-04-182026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑