当前位置:首页 - 行情中心 - 聚飞光电(300303) - 财务分析 - 现金流量表

聚飞光电

(300303)

  

流通市值:61.08亿  总市值:65.37亿
流通股本:12.54亿   总股本:13.42亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金470,009,530.012,327,244,619.721,730,286,279.871,219,137,254.5
收到的税费返还-5,011,700.395,597,296.955,538,796.95
收到其他与经营活动有关的现金13,342,480.9835,432,968.7960,265,329.6342,878,912.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计483,352,010.992,367,689,288.91,796,148,906.451,267,554,963.6
购买商品、接受劳务支付的现金436,890,146.491,581,750,477.481,184,869,212.74778,144,064.36
支付给职工以及为职工支付的现金86,197,357.45352,766,223.7264,593,775.31181,195,673.74
支付的各项税费10,591,657.472,733,951.3756,752,940.8838,677,816.59
支付其他与经营活动有关的现金22,414,641.4694,323,302.5477,899,665.2457,762,530.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计556,093,802.82,101,573,955.091,584,115,594.171,055,780,084.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-72,741,791.81266,115,333.81212,033,312.28211,774,878.72
二、投资活动产生的现金流量:
收回投资收到的现金-6,000,0001,400,0001,400,000
取得投资收益收到的现金14,360,716.8656,903,830.5617,933,766.4414,090,148.6
处置固定资产、无形资产和其他长期资产收回的现金净额-1,217,449.871,197,099.871,197,099.87
收到的其他与投资活动有关的现金294,991,955.15982,171,794.85911,275,767.98740,650,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计309,352,672.011,046,293,075.28931,806,634.29757,337,248.47
购建固定资产、无形资产和其他长期资产支付的现金46,957,696.66106,172,304.75109,861,308.6290,430,343.26
投资支付的现金-10,000,00010,000,00010,000,000
支付其他与投资活动有关的现金130,000,0001,007,900,000907,900,000519,900,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计176,957,696.661,124,072,304.751,027,761,308.62620,330,343.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额132,394,975.35-77,779,229.47-95,954,674.33137,006,905.21
三、筹资活动产生的现金流量:
取得借款收到的现金-310,000,000280,000,000280,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-310,000,000280,000,000280,000,000
偿还债务支付的现金-150,010,000100,000,000100,000,000
分配股利、利润或偿付利息支付的现金1,141,219.64139,801,652.33138,456,266.03137,291,423.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,141,219.64289,811,652.33238,456,266.03237,291,423.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,141,219.6420,188,347.6741,543,733.9742,708,576.23
四、汇率变动对现金及现金等价物的影响16,298.01107,190.8888,799.29227,035.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额58,528,261.91208,631,642.89157,711,171.21391,717,395.51
加:期初现金及现金等价物余额263,041,058.5554,409,415.6654,409,415.6654,409,415.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额321,569,320.46263,041,058.55212,120,586.87446,126,811.17
补充资料:
净利润-229,338,528.17-118,166,623.42
资产减值准备-94,241,190.45-25,317,765.78
固定资产和投资性房地产折旧-106,953,576.07-53,454,078.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,953,576.07-53,454,078.77
无形资产摊销-11,755,580.53-5,498,469.28
长期待摊费用摊销-10,559,474.36-5,482,452.84
处置固定资产、无形资产和其他长期资产的损失--167,653.81--426,290.78
固定资产报废损失-159,746.42-26,696.65
公允价值变动损失--26,046,721.96--15,353,463.65
财务费用-15,250,593.19-30,970,513.92
投资损失--19,117,077.81--14,090,148.6
递延所得税--7,674,648.37-2,787,553.38
其中:递延所得税资产减少--12,946,492.12-820,616.11
递延所得税负债增加-5,271,843.75-1,966,937.27
存货的减少-11,529,268.5-38,521,966.76
经营性应收项目的减少--282,430,916.71-31,080,570.78
经营性应付项目的增加-121,764,394.78--69,661,909.83
现金的期末余额-263,041,058.55-446,126,811.17
减:现金的期初余额-54,409,415.66-54,409,415.66
公告日期2024-04-252024-03-302023-10-212023-08-26
审计意见(境内)标准无保留意见
TOP↑