当前位置:首页 - 行情中心 - 中际旭创(300308) - 财务分析 - 现金流量表

中际旭创

(300308)

  

流通市值:1450.43亿  总市值:1457.52亿
流通股本:11.16亿   总股本:11.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,343,409,303.739,436,830,859.74,852,920,114.449,661,583,431.26
收到的税费返还1,317,837,776.32749,603,201.92380,295,060.75733,084,061.78
收到其他与经营活动有关的现金271,307,052.35186,755,921.23144,469,055.44220,767,200.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,932,554,132.410,373,189,982.855,377,684,230.6310,615,434,693.24
购买商品、接受劳务支付的现金13,424,502,601.378,017,451,504.33,984,031,485.287,115,857,846.63
支付给职工以及为职工支付的现金1,051,299,098.68680,666,892.87329,695,195.371,058,163,510.04
支付的各项税费489,471,641.69326,657,340.97117,877,777.78242,656,442.61
支付其他与经营活动有关的现金651,414,497.01380,312,724.76295,576,124.97301,629,975.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,616,687,838.759,405,088,462.94,727,180,583.48,718,307,774.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,315,866,293.65968,101,519.95650,503,647.231,897,126,918.71
二、投资活动产生的现金流量:
收回投资收到的现金2,192,500,0001,505,000,000605,000,0004,434,500,000
取得投资收益收到的现金11,721,766.036,889,468.943,339,026.441,973,255.43
处置固定资产、无形资产和其他长期资产收回的现金净额2,047,156.86389,817.894,194,527.7822,906,842.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,206,268,922.891,512,279,286.83612,533,554.184,499,380,098.19
购建固定资产、无形资产和其他长期资产支付的现金2,034,651,926.271,258,024,491.75703,570,059.351,704,456,354.82
投资支付的现金2,169,784,654.171,455,266,666.67574,815,305.573,933,245,023
取得子公司及其他营业单位支付的现金---37,849,381.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,204,436,580.442,713,291,158.421,278,385,364.925,675,550,759.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,998,167,657.55-1,201,011,871.59-665,851,810.74-1,176,170,661.18
三、筹资活动产生的现金流量:
吸收投资收到的现金209,852,044.45212,753,353.91141,926,000260,051,713.87
其中:子公司吸收少数股东投资收到的现金141,956,000141,956,000141,926,000218,291,520.32
取得借款收到的现金1,620,611,524.39994,695,000504,695,0001,522,929,800
收到其他与筹资活动有关的现金---169,496,761.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,830,463,568.841,207,448,353.91646,621,0001,952,478,275.72
偿还债务支付的现金546,866,160519,858,460290,099,025.552,046,933,840
分配股利、利润或偿付利息支付的现金386,885,474.58378,486,397.713,632,152.88206,588,378.41
支付其他与筹资活动有关的现金73,833,982.3683,355,005.74537,161.5214,846,969.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,007,585,616.94981,699,863.44304,268,339.952,268,369,187.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额822,877,951.9225,748,490.47342,352,660.05-315,890,912.13
四、汇率变动对现金及现金等价物的影响-26,063,925.131,227,555.395,332,294.9620,301,082.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额114,512,662.87-5,934,305.78332,336,791.5425,366,427.49
加:期初现金及现金等价物余额3,233,900,968.553,233,900,968.553,233,900,968.542,808,534,541.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,348,413,631.423,227,966,662.773,566,237,760.043,233,900,968.55
补充资料:
净利润-2,406,921,415.96-2,207,650,156.4
资产减值准备-18,228,356.71-157,839,437.79
固定资产和投资性房地产折旧-247,324,176.62-384,596,867.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,324,176.62-384,596,867.23
无形资产摊销-46,174,538.14-85,462,291.79
长期待摊费用摊销-25,449,096.84-46,562,711.4
处置固定资产、无形资产和其他长期资产的损失-2,559,373.38-5,745,816.55
固定资产报废损失-21,558.12-1,357,407.41
公允价值变动损失-858,246.57-3,482,729.14
财务费用-11,640,684.05-48,573,215.82
投资损失--7,031,386.74--323,167,090.79
递延所得税-12,257,461.02-2,095,143.65
其中:递延所得税资产减少--35,977,119.57--52,195,526.78
递延所得税负债增加-48,234,580.59-54,290,670.43
存货的减少--1,879,202,755.15--375,747,054.6
经营性应收项目的减少--1,671,618,927.07--1,108,408,950.51
经营性应付项目的增加-1,585,733,675.12-652,066,610.99
其他-161,809,920.71-100,144,755
现金的期末余额-3,227,966,662.77-3,233,900,968.55
减:现金的期初余额-3,233,900,968.55-2,808,534,541.06
公告日期2024-10-232024-08-262024-04-222024-04-22
审计意见(境内)标准无保留意见
TOP↑