当前位置:首页 - 行情中心 - 戴维医疗(300314) - 财务分析 - 现金流量表

戴维医疗

(300314)

  

流通市值:21.52亿  总市值:43.11亿
流通股本:1.44亿   总股本:2.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金457,041,069.98282,349,029.21117,130,804.5612,963,275.76
  收到的税费返还10,589,647.814,422,408.422,065,681.696,511,048.43
  收到其他与经营活动有关的现金16,962,434.8110,971,250.163,949,934.9621,158,502.91
  经营活动现金流入小计484,593,152.6297,742,687.79123,146,421.15640,632,827.1
  购买商品、接受劳务支付的现金247,258,744.64157,369,208.3781,213,953.22267,704,483.66
  支付给职工以及为职工支付的现金113,309,464.3282,549,768.1851,019,533.15136,610,358.83
  支付的各项税费20,462,535.7315,548,386.8910,604,441.9527,361,966.8
  支付其他与经营活动有关的现金91,260,849.2138,656,56817,767,601.94119,706,282.33
  经营活动现金流出小计472,291,593.9294,123,931.44160,605,530.26551,383,091.62
  经营活动产生的现金流量净额12,301,558.73,618,756.35-37,459,109.1189,249,735.48
二、投资活动产生的现金流量:
  收回投资收到的现金322,580322,580-1,236,325.17
  取得投资收益收到的现金7,092,237.855,667,993.76,881,042.115,155,676.21
  处置固定资产、无形资产和其他长期资产收回的现金净额---428,776.49
  收到的其他与投资活动有关的现金475,808,012.33334,487,432.33190,000,043.541,174,900,000
  投资活动现金流入小计483,222,830.18340,478,006.03196,881,085.641,191,720,777.87
  购建固定资产、无形资产和其他长期资产支付的现金27,452,884.1325,380,739.038,236,153.9155,028,105.1
  支付其他与投资活动有关的现金442,214,966.5326,752,229167,842,2081,086,221,955.93
  投资活动现金流出小计469,667,850.63352,132,968.03176,078,361.911,141,250,061.03
  投资活动产生的现金流量净额13,554,979.55-11,654,96220,802,723.7350,470,716.84
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金23,040,00023,040,000-25,056,000
  支付其他与筹资活动有关的现金1,721,237.041,721,237.04-3,442,474.08
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计24,761,237.0424,761,237.04-28,498,474.08
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-24,761,237.04-24,761,237.04--28,498,474.08
四、汇率变动对现金及现金等价物的影响-15,941,195.55-10,900,629.87-4,835,763.62-4,870,468.09
五、现金及现金等价物净增加额-14,845,894.34-43,698,072.56-21,492,149106,351,510.15
  加:期初现金及现金等价物余额437,912,682.3437,912,682.3437,912,682.3331,561,172.15
  期末现金及现金等价物余额423,066,787.96394,214,609.74416,420,533.3437,912,682.3
补充资料:
  净利润-24,087,957.38-87,053,319.69
  资产减值准备-1,190,040.71-3,464,284.63
  固定资产和投资性房地产折旧-10,137,617.85-20,612,104.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,137,617.85-20,612,104.47
  无形资产摊销-1,507,497.06-1,695,591.67
  长期待摊费用摊销-2,080,224.4-4,431,952.12
  处置固定资产、无形资产和其他长期资产的损失--19,008.79-389,071.48
  固定资产报废损失-2,858.7-22,888.26
  公允价值变动损失--4,179,684.59--1,777,206.29
  财务费用-16,092,967.75-5,007,265.63
  投资损失--1,761,581.5--13,529,780.77
  递延所得税-974,509.03-286,116.62
  其中:递延所得税资产减少-974,509.03-286,116.62
  存货的减少--29,483,908.62--18,995,782.74
  经营性应收项目的减少--6,400,701.62--25,969,746.91
  经营性应付项目的增加--12,019,964.15-23,739,792.14
  现金的期末余额-394,214,609.74-437,912,682.3
  减:现金的期初余额-437,912,682.3-331,561,172.15
  现金及现金等价物的净增加额--43,698,072.56-106,351,510.15
公告日期2026-10-232026-08-212026-04-232026-04-03
审计意见(境内)标准无保留意见
TOP↑