当前位置:首页 - 行情中心 - 计通退(300330) - 财务分析 - 现金流量表

计通退

(300330)

  

流通市值:4.11亿  总市值:4.16亿
流通股本:1.68亿   总股本:1.70亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金61,101,756.74160,929,589.8147,883,977.93147,731,589.23
  收到的税费返还3,158.24-12,131.82-
  收到其他与经营活动有关的现金19,638,887.126,071,514.86,142,537.1718,296,287.92
  经营活动现金流入小计80,743,802.1167,001,104.6154,038,646.92166,027,877.15
  购买商品、接受劳务支付的现金59,858,763.1786,510,147.7929,950,995.21118,482,976.05
  支付给职工以及为职工支付的现金26,294,916.2941,042,063.4321,922,386.8748,022,365.84
  支付的各项税费2,171,125.011,293,300.52542,724.555,900,289.44
  支付其他与经营活动有关的现金35,323,001.6325,196,118.1912,603,147.3826,855,372.3
  经营活动现金流出小计123,647,806.1154,041,629.9365,019,254.01199,261,003.63
  经营活动产生的现金流量净额-42,904,00412,959,474.68-10,980,607.09-33,233,126.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---3,000
  购建固定资产、无形资产和其他长期资产支付的现金155,205.5739,961.5421,3001,159,952.9
  投资活动现金流出小计155,205.5739,961.5421,3001,159,952.9
  投资活动产生的现金流量净额-155,205.5-739,961.54-21,300-1,156,952.9
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-69,422.62--
  支付其他与筹资活动有关的现金295,266.6710,352,767.44--
  筹资活动现金流出平衡项目00--
  筹资活动现金流出小计295,266.6710,422,190.06--
  筹资活动产生的现金流量净额平衡项目00--
  筹资活动产生的现金流量净额-295,266.67-10,422,190.06--
五、现金及现金等价物净增加额-43,354,476.171,797,323.08-11,001,907.09-34,390,079.38
  加:期初现金及现金等价物余额125,320,260.99123,522,937.91123,522,937.91157,913,017.29
  期末现金及现金等价物余额81,965,784.82125,320,260.99112,521,030.82123,522,937.91
补充资料:
  净利润-21,341,088.03-43,123,501.89-14,913,768.58-59,476,813.04
  资产减值准备1,555,135.428,010,145.321,937,031.387,256,933.89
  固定资产和投资性房地产折旧1,507,001.832,965,421.981,473,339.442,988,897.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,507,001.832,965,421.981,473,339.442,988,897.18
  无形资产摊销564,938.271,311,794.25652,316.151,329,301.91
  处置固定资产、无形资产和其他长期资产的损失---126,648.68
  固定资产报废损失4,497.95---
  财务费用8,250.44101,506.58--
  递延所得税-722,893.19162,466.45482,292.46-3,407,044.45
  其中:递延所得税资产减少-722,893.19162,466.45482,292.46-3,407,044.45
  存货的减少-1,584,419.59-839,028.98-32,343,411.07-7,003,228.59
  经营性应收项目的减少-15,211,437.41-1,909,198.1328,852,409.4241,649,574.24
  经营性应付项目的增加-6,711,517.857,116,922.972,872,217.6-38,236,896.53
  其他-4,480,622.59-2,096,587.615,162,707.176,064,198.32
  现金的期末余额81,965,784.82125,320,260.99112,521,030.82123,522,937.91
  减:现金的期初余额125,320,260.99123,522,937.91123,522,937.91157,913,017.29
  现金及现金等价物的净增加额-43,354,476.171,797,323.08-11,001,907.09-34,390,079.38
公告日期2025-08-292025-04-142024-08-302024-04-26
审计意见(境内)标准无保留意见标准无保留意见
TOP↑