当前位置:首页 - 行情中心 - 计通退(300330) - 财务分析 - 现金流量表

计通退

(300330)

  

流通市值:4.11亿  总市值:4.16亿
流通股本:1.68亿   总股本:1.70亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,785,656.5761,101,756.74160,929,589.8147,883,977.93
  收到的税费返还-3,158.24-12,131.82
  收到其他与经营活动有关的现金10,948,204.4219,638,887.126,071,514.86,142,537.17
  经营活动现金流入小计270,733,860.9980,743,802.1167,001,104.6154,038,646.92
  购买商品、接受劳务支付的现金146,636,323.0759,858,763.1786,510,147.7929,950,995.21
  支付给职工以及为职工支付的现金42,616,746.8826,294,916.2941,042,063.4321,922,386.87
  支付的各项税费13,303,170.712,171,125.011,293,300.52542,724.55
  支付其他与经营活动有关的现金42,877,574.435,323,001.6325,196,118.1912,603,147.38
  经营活动现金流出小计245,433,815.06123,647,806.1154,041,629.9365,019,254.01
  经营活动产生的现金流量净额25,300,045.93-42,904,00412,959,474.68-10,980,607.09
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金260,443.2155,205.5739,961.5421,300
  投资活动现金流出小计260,443.2155,205.5739,961.5421,300
  投资活动产生的现金流量净额-260,443.2-155,205.5-739,961.54-21,300
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--69,422.62-
  支付其他与筹资活动有关的现金539,291.67295,266.6710,352,767.44-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计539,291.67295,266.6710,422,190.06-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-539,291.67-295,266.67-10,422,190.06-
五、现金及现金等价物净增加额24,500,311.06-43,354,476.171,797,323.08-11,001,907.09
  加:期初现金及现金等价物余额125,320,260.99125,320,260.99123,522,937.91123,522,937.91
  期末现金及现金等价物余额149,820,572.0581,965,784.82125,320,260.99112,521,030.82
补充资料:
  净利润1,637,660.51-21,341,088.03-43,123,501.89-14,913,768.58
  资产减值准备8,062,354.471,555,135.428,010,145.321,937,031.38
  固定资产和投资性房地产折旧3,024,449.461,507,001.832,965,421.981,473,339.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,024,449.461,507,001.832,965,421.981,473,339.44
  无形资产摊销1,129,563.6564,938.271,311,794.25652,316.15
  固定资产报废损失4,497.954,497.95--
  财务费用11,823.68,250.44101,506.58-
  递延所得税-474,745.18-722,893.19162,466.45482,292.46
  其中:递延所得税资产减少-474,745.18-722,893.19162,466.45482,292.46
  存货的减少16,280,269.75-1,584,419.59-839,028.98-32,343,411.07
  经营性应收项目的减少-17,275,030.6-15,211,437.41-1,909,198.1328,852,409.42
  经营性应付项目的增加20,160,256.92-6,711,517.857,116,922.972,872,217.6
  其他-2,827,439.91-4,480,622.59-2,096,587.615,162,707.17
  现金的期末余额149,820,572.0581,965,784.82125,320,260.99112,521,030.82
  减:现金的期初余额125,320,260.99125,320,260.99123,522,937.91123,522,937.91
  现金及现金等价物的净增加额24,500,311.06-43,354,476.171,797,323.08-11,001,907.09
公告日期2026-04-202025-08-292025-04-142024-08-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑