当前位置:首页 - 行情中心 - 蒙草生态(300355) - 财务分析 - 现金流量表

蒙草生态

(300355)

  

流通市值:38.87亿  总市值:45.56亿
流通股本:13.69亿   总股本:16.04亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金636,450,2593,282,918,160.782,609,003,903.771,139,363,039.47
收到的税费返还-1,595,283.111,136,025.561,136,025.56
收到其他与经营活动有关的现金31,006,389.85328,351,562.32289,036,263.7177,760,731.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计667,456,648.853,612,865,006.212,899,176,193.031,318,259,796.18
购买商品、接受劳务支付的现金648,312,975.291,272,657,970.3984,533,372.46635,522,640.85
支付给职工以及为职工支付的现金30,456,791.53140,024,264.35110,702,075.8475,697,003.28
支付的各项税费68,465,695.7309,067,401.69236,480,564.32172,233,461.36
支付其他与经营活动有关的现金50,474,190.82191,497,413.25127,714,304.8377,995,620
经营活动现金流出的平衡项目0000
经营活动现金流出小计797,709,653.341,913,247,049.591,459,430,317.45961,448,725.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-130,253,004.491,699,617,956.621,439,745,875.58356,811,070.69
二、投资活动产生的现金流量:
收回投资收到的现金100,00068,435,372.2631,810,00020,800,000
取得投资收益收到的现金156,294.429,939,112.799,866,537.717,319,613.15
处置固定资产、无形资产和其他长期资产收回的现金净额-87,561.9587,561.9586,500
处置子公司及其他营业单位收到的现金净额-18,116,35012,826,35012,826,350
投资活动现金流入的平衡项目0000
投资活动现金流入小计256,294.4296,578,39754,590,449.6641,032,463.15
购建固定资产、无形资产和其他长期资产支付的现金33,117,967.25174,679,201.2368,131,889.1844,999,512.63
投资支付的现金135,000,00078,850,00015,850,00015,850,000
取得子公司及其他营业单位支付的现金2,199,726.84305,000305,000295,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计170,317,694.09253,834,201.2384,286,889.1861,144,512.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-170,061,399.67-157,255,804.23-29,696,439.52-20,112,049.48
三、筹资活动产生的现金流量:
吸收投资收到的现金-150,000150,000-
取得借款收到的现金695,284,796.472,887,024,002.981,004,286,554.13496,011,919.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计695,284,796.472,887,174,002.981,004,436,554.13496,011,919.67
偿还债务支付的现金534,995,962.073,213,901,244.991,632,958,633.43538,316,955.02
分配股利、利润或偿付利息支付的现金143,739,708.59379,994,412.9304,993,897.97163,392,035.7
支付其他与筹资活动有关的现金3,378,731.0887,278,273.3254,409,573.3252,012,794.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计682,114,401.743,681,173,931.211,992,362,104.72753,721,785.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,170,394.73-793,999,928.23-987,925,550.59-257,709,865.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-287,144,009.43748,362,224.16422,123,885.4778,989,155.84
加:期初现金及现金等价物余额1,175,731,180.41427,368,956.25427,368,956.25427,368,956.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额888,587,170.981,175,731,180.41849,492,841.72506,358,112.09
补充资料:
净利润-262,710,657.59-163,265,991.72
资产减值准备--32,746,969.84--58,202,812.49
固定资产和投资性房地产折旧-48,368,601.22-23,935,593.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,368,601.22-23,935,593.69
无形资产摊销-222,207,995.84-112,786,880.66
长期待摊费用摊销-5,106,261.4-2,578,461.17
处置固定资产、无形资产和其他长期资产的损失-41,252.13-200,249.68
固定资产报废损失-838,712.05-39,260.05
公允价值变动损失-25,200--
财务费用-27,933,590.72-15,985,647.27
投资损失--25,609,860.66-5,812,681.16
递延所得税--8,444,528.7--778,280.16
其中:递延所得税资产减少--20,537,831.63--778,280.16
递延所得税负债增加-12,093,302.93--
存货的减少--90,664,263.1-17,491,480.68
经营性应收项目的减少-782,839,090.49-451,816,069.99
经营性应付项目的增加-476,127,068.95--392,615,522.03
现金的期末余额-1,175,731,180.41-506,358,112.09
减:现金的期初余额-427,368,956.25-427,368,956.25
公告日期2024-04-242024-04-242023-10-252023-08-28
审计意见(境内)标准无保留意见
TOP↑