当前位置:首页 - 行情中心 - 楚天科技(300358) - 财务分析 - 现金流量表

楚天科技

(300358)

  

流通市值:46.08亿  总市值:47.93亿
流通股本:5.67亿   总股本:5.90亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,088,422,144.63,290,827,262.51,743,978,201.956,519,580,989.87
收到的税费返还102,010,725.1472,368,605.8756,250,349.55189,561,493.47
收到其他与经营活动有关的现金110,850,048.3692,475,250.4368,323,538.06293,030,359.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,301,282,918.13,455,671,118.81,868,552,089.567,002,172,842.74
购买商品、接受劳务支付的现金3,446,760,432.762,365,968,075.241,488,391,036.064,176,646,049.84
支付给职工以及为职工支付的现金1,346,826,956.78939,090,908.25525,578,977.131,778,950,757.19
支付的各项税费191,800,293.75160,567,500.6494,876,506.14348,073,751.74
支付其他与经营活动有关的现金661,267,464.05348,418,295.45219,203,516.9493,957,673.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,646,655,147.343,814,044,779.582,328,050,036.236,797,628,232.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-345,372,229.24-358,373,660.78-459,497,946.67204,544,610.05
二、投资活动产生的现金流量:
收回投资收到的现金2,477,288,707.951,013,391,095.360,881,56563,746,878
取得投资收益收到的现金11,506,425.145,226,545.1293,255.65416,987.08
处置固定资产、无形资产和其他长期资产收回的现金净额16,160,777.422,948,678.961,467,582.026,879,035.82
收到的其他与投资活动有关的现金15,422,754.0111,042,205.27,942,205.228,632,906.73
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,520,378,664.521,032,608,524.5870,384,607.8799,675,807.63
购建固定资产、无形资产和其他长期资产支付的现金527,168,507.72348,240,284.64150,575,740.7617,461,478.79
投资支付的现金3,047,356,604.871,556,041,565782,421,565114,339,530.3
支付其他与投资活动有关的现金19,082,205.211,730,205.26,372,205.224,990,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,593,607,317.791,916,012,054.84939,369,510.9756,791,009.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,073,228,653.27-883,403,530.26-868,984,903.03-657,115,201.46
三、筹资活动产生的现金流量:
吸收投资收到的现金21,835,00010,000,000-123,239,080
其中:子公司吸收少数股东投资收到的现金21,835,00010,000,000-8,950,000
取得借款收到的现金2,185,385,154.941,497,544,932.131,222,473,542.77522,192,145.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,207,220,154.941,507,544,932.131,222,473,542.77645,431,225.26
偿还债务支付的现金571,829,253.61245,165,201.6496,381,458.6330,671,897.49
分配股利、利润或偿付利息支付的现金64,579,244.417,406,123.88,033,395.0289,123,990.98
支付其他与筹资活动有关的现金52,787,691.4826,255,306.2815,890,895.9629,795,212.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计689,196,189.49288,826,631.72120,305,749.58449,591,100.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,518,023,965.451,218,718,300.411,102,167,793.19195,840,124.72
四、汇率变动对现金及现金等价物的影响3,307,917.457,786,815.15417,824.6-4,680,296.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额102,731,000.39-15,272,075.48-225,897,231.91-261,410,762.82
加:期初现金及现金等价物余额505,091,071.75505,091,071.75505,091,071.75766,501,834.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额607,822,072.14489,818,996.27279,193,839.84505,091,071.75
补充资料:
净利润--84,477,971.33-311,137,729.94
资产减值准备-50,074,822.77-38,243,296.41
固定资产和投资性房地产折旧-76,940,733.82-139,357,712.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,940,733.82-139,357,712.14
无形资产摊销-45,429,012.26-85,271,949.11
长期待摊费用摊销-3,916,577.16-8,897,058.57
处置固定资产、无形资产和其他长期资产的损失-594,259.53-1,204,242.88
固定资产报废损失-93,073.16-109,895.48
公允价值变动损失--388,918.32--169,042.54
财务费用-25,990,946.34-35,444,784.46
投资损失-241,367.73-3,391,741.8
递延所得税--55,643,848.84--32,595,774.96
其中:递延所得税资产减少--54,870,550.96--29,200,973.08
递延所得税负债增加--773,297.88--3,394,801.88
存货的减少--419,804,345.98-141,959,076.82
经营性应收项目的减少--239,737,320.93--465,747,168.24
经营性应付项目的增加-159,219,271.27--201,186,140.82
其他-68,205,903.44-118,709,310
现金的期末余额-489,818,996.27-505,091,071.75
减:现金的期初余额-505,091,071.75-766,501,834.57
公告日期2024-10-262024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑