当前位置:首页 - 行情中心 - 楚天科技(300358) - 财务分析 - 现金流量表

楚天科技

(300358)

  

流通市值:43.16亿  总市值:44.21亿
流通股本:5.76亿   总股本:5.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,404,767,950.056,938,959,378.925,088,422,144.63,290,827,262.5
收到的税费返还55,289,566.77161,809,980.38102,010,725.1472,368,605.87
收到其他与经营活动有关的现金85,332,136.77238,231,865.73110,850,048.3692,475,250.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,545,389,653.597,339,001,225.035,301,282,918.13,455,671,118.8
购买商品、接受劳务支付的现金928,485,046.694,471,333,392.283,446,760,432.762,365,968,075.24
支付给职工以及为职工支付的现金485,336,346.421,889,219,711.371,346,826,956.78939,090,908.25
支付的各项税费78,890,540.75282,844,924.09191,800,293.75160,567,500.64
支付其他与经营活动有关的现金200,408,557.03573,261,364.76661,267,464.05348,418,295.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,693,120,490.897,216,659,392.55,646,655,147.343,814,044,779.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-147,730,837.3122,341,832.53-345,372,229.24-358,373,660.78
二、投资活动产生的现金流量:
收回投资收到的现金988,000,0003,858,657,125.082,477,288,707.951,013,391,095.3
取得投资收益收到的现金3,641,584.2616,237,868.8211,506,425.145,226,545.12
处置固定资产、无形资产和其他长期资产收回的现金净额7,100,095.731,567,756.0516,160,777.422,948,678.96
收到的其他与投资活动有关的现金130,00015,642,205.215,422,754.0111,042,205.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计998,871,679.963,922,104,955.152,520,378,664.521,032,608,524.58
购建固定资产、无形资产和其他长期资产支付的现金87,139,316.46703,524,097.1527,168,507.72348,240,284.64
投资支付的现金1,028,611,909.694,367,589,1853,047,356,604.871,556,041,565
支付其他与投资活动有关的现金2,790,00020,847,205.219,082,205.211,730,205.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,118,541,226.155,091,960,487.33,593,607,317.791,916,012,054.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-119,669,546.19-1,169,855,532.15-1,073,228,653.27-883,403,530.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-22,135,00021,835,00010,000,000
其中:子公司吸收少数股东投资收到的现金-22,135,00021,835,00010,000,000
取得借款收到的现金334,216,119.482,443,786,828.292,185,385,154.941,497,544,932.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计334,216,119.482,465,921,828.292,207,220,154.941,507,544,932.13
偿还债务支付的现金142,442,650.11807,332,444.84571,829,253.61245,165,201.64
分配股利、利润或偿付利息支付的现金13,156,392.3108,077,173.9564,579,244.417,406,123.8
支付其他与筹资活动有关的现金68,802,020.0450,221,194.7652,787,691.4826,255,306.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计224,401,062.45965,630,813.55689,196,189.49288,826,631.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额109,815,057.031,500,291,014.741,518,023,965.451,218,718,300.41
四、汇率变动对现金及现金等价物的影响8,360,457.831,755,565.893,307,917.457,786,815.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-149,224,868.63454,532,881.01102,731,000.39-15,272,075.48
加:期初现金及现金等价物余额959,623,952.76505,091,071.75505,091,071.75505,091,071.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额810,399,084.13959,623,952.76607,822,072.14489,818,996.27
补充资料:
净利润--460,270,639.25--84,477,971.33
资产减值准备-339,362,675.97-50,074,822.77
固定资产和投资性房地产折旧-158,164,371.56-76,940,733.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,164,371.56-76,940,733.82
无形资产摊销-92,344,918.51-45,429,012.26
长期待摊费用摊销-7,850,310.06-3,916,577.16
处置固定资产、无形资产和其他长期资产的损失--6,893,820.46-594,259.53
固定资产报废损失-188,150.59-93,073.16
公允价值变动损失--131,082.41--388,918.32
财务费用-54,560,143.33-25,990,946.34
投资损失--2,672,083.19-241,367.73
递延所得税--133,315,267.37--55,643,848.84
其中:递延所得税资产减少--125,751,886.41--54,870,550.96
递延所得税负债增加--7,563,380.96--773,297.88
存货的减少--519,334,832.34--419,804,345.98
经营性应收项目的减少--28,266,526.13--239,737,320.93
经营性应付项目的增加-683,105,788.63-159,219,271.27
其他--85,054,134.17-68,205,903.44
现金的期末余额-959,623,952.76-489,818,996.27
减:现金的期初余额-505,091,071.75-505,091,071.75
公告日期2025-04-292025-04-292024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑