当前位置:首页 - 行情中心 - 全通教育(300359) - 财务分析 - 现金流量表

全通教育

(300359)

  

流通市值:26.60亿  总市值:26.60亿
流通股本:6.33亿   总股本:6.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,655,807.7240,826,460.91403,358,942.82253,195,135.28
  收到其他与经营活动有关的现金7,981,262.911,299,905.347,402,105.376,864,260.19
  经营活动现金流入小计106,637,070.6342,126,366.25410,761,048.19260,059,395.47
  购买商品、接受劳务支付的现金65,314,073.0928,879,441.55226,152,683.79142,940,435.83
  支付给职工以及为职工支付的现金69,584,706.6535,255,313.63149,599,087.31107,133,656.48
  支付的各项税费7,634,806.035,352,978.4316,485,272.0717,170,453.16
  支付其他与经营活动有关的现金17,316,007.258,659,314.2225,108,297.440,884,973.06
  经营活动现金流出小计159,849,593.0278,147,047.83417,345,340.57308,129,518.53
  经营活动产生的现金流量净额-53,212,522.39-36,020,681.58-6,584,292.38-48,070,123.06
二、投资活动产生的现金流量:
  收回投资收到的现金68,540,832.0544,989,688.85100,452,653.8482,983,525.77
  取得投资收益收到的现金--3,000,000375,494.39
  处置固定资产、无形资产和其他长期资产收回的现金净额278,695.65223,870.34127,051.5623,317.14
  处置子公司及其他营业单位收到的现金净额--304,082.66-
  投资活动现金流入小计68,819,527.745,213,559.19103,883,788.0683,382,337.3
  购建固定资产、无形资产和其他长期资产支付的现金2,867,536.071,730,087.876,477,721.435,834,126.87
  投资支付的现金61,000,00040,500,000138,850,00093,157,733.59
  支付其他与投资活动有关的现金---324,585.38
  投资活动现金流出小计63,867,536.0742,230,087.87145,327,721.4399,316,445.84
  投资活动产生的现金流量净额4,951,991.632,983,471.32-41,443,933.37-15,934,108.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,760,0002,710,000
  其中:子公司吸收少数股东投资收到的现金--2,760,0002,710,000
  取得借款收到的现金10,000,00010,000,0005,000,00050,000
  筹资活动现金流入小计10,000,00010,000,0007,760,0002,760,000
  分配股利、利润或偿付利息支付的现金2,139,833.362,037,611.1210,250,449.159,380,994.26
  其中:子公司支付给少数股东的股利、利润1,940,0001,940,0009,723,994.269,380,994.26
  支付其他与筹资活动有关的现金3,305,606.752,103,569.0419,766,976.156,009,612.07
  筹资活动现金流出小计5,445,440.114,141,180.1630,017,425.315,390,606.33
  筹资活动产生的现金流量净额4,554,559.895,858,819.84-22,257,425.3-12,630,606.33
五、现金及现金等价物净增加额-43,705,970.87-27,178,390.42-70,285,651.05-76,634,837.93
  加:期初现金及现金等价物余额305,692,035.27305,692,035.27375,977,686.32375,977,686.32
  期末现金及现金等价物余额261,986,064.4278,513,644.85305,692,035.27299,342,848.39
补充资料:
  净利润-43,610,637.73--74,980,751.15-
  资产减值准备2,157,120.72-18,461,825.28-
  固定资产和投资性房地产折旧2,972,321.93-6,363,542.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,972,321.93-6,363,542.83-
  无形资产摊销2,226,898.22-7,076,404.48-
  长期待摊费用摊销869,774.76-1,790,852.31-
  处置固定资产、无形资产和其他长期资产的损失-9,063.5--888,016.19-
  固定资产报废损失23,207.62-171,857.73-
  公允价值变动损失-265,187.65--678,337.41-
  财务费用348,108.54-1,045,180.76-
  投资损失6,188,953.4--6,411,344.72-
  递延所得税-180,975.83-669,022.66-
  其中:递延所得税资产减少-179,138.2-717,348.31-
    递延所得税负债增加-1,837.63--48,325.65-
  存货的减少-3,346,934.91-1,039,549.97-
  经营性应收项目的减少-3,560,772.82-66,876,765.6-
  经营性应付项目的增加-22,154,107.52--37,865,392.32-
  其他1,940,000-1,994,966.15-
  不涉及现金收支的投资和筹资活动金额其他项目--2,489,991.9-
  现金的期末余额261,986,064.4-305,692,035.27-
  减:现金的期初余额305,692,035.27-375,977,686.32-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-43,705,970.87--70,285,651.05-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑