当前位置:首页 - 行情中心 - 全通教育(300359) - 财务分析 - 现金流量表

全通教育

(300359)

  

流通市值:35.53亿  总市值:35.53亿
流通股本:6.33亿   总股本:6.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,372,377.365,086,949.61448,999,025.45278,670,206.33
  收到的税费返还---235,986.75
  收到其他与经营活动有关的现金5,899,920.023,450,33813,904,888.3320,567,881.52
  经营活动现金流入小计156,272,297.3268,537,287.61462,903,913.78299,474,074.6
  购买商品、接受劳务支付的现金86,362,624.6644,568,424.04278,123,005.83181,784,127.45
  支付给职工以及为职工支付的现金72,578,913.9843,809,887.92175,692,185.7136,968,967.64
  支付的各项税费13,277,182.589,307,281.6226,320,742.4123,146,661.1
  支付其他与经营活动有关的现金28,803,006.1912,136,849.9330,636,604.1949,308,488.18
  经营活动现金流出小计201,021,727.41109,822,443.51510,772,538.13391,208,244.37
  经营活动产生的现金流量净额-44,749,430.09-41,285,155.9-47,868,624.35-91,734,169.77
二、投资活动产生的现金流量:
  收回投资收到的现金59,914,317.1930,010,342.55118,538,328.8387,104,188.69
  取得投资收益收到的现金19,146.58-3,000,0003,693,854.64
  处置固定资产、无形资产和其他长期资产收回的现金净额8,112.217,560.89550,641.28520,441.17
  收到的其他与投资活动有关的现金-16,549.12--
  投资活动现金流入小计59,941,575.9830,034,452.56122,088,970.1191,318,484.5
  购建固定资产、无形资产和其他长期资产支付的现金3,562,176.421,623,326.66,820,913.985,026,433.79
  投资支付的现金70,555,413.5137,839,201.9999,000,00075,900,000
  支付其他与投资活动有关的现金324,585.38324,585.38--
  投资活动现金流出小计74,442,175.3139,787,113.97105,820,913.9880,926,433.79
  投资活动产生的现金流量净额-14,500,599.33-9,752,661.4116,268,056.1310,392,050.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,960,000-1,960,0001,960,000
  其中:子公司吸收少数股东投资收到的现金1,960,000--1,960,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,960,000-1,960,0001,960,000
  偿还债务支付的现金--50,000-
  分配股利、利润或偿付利息支付的现金8,925,874.8628,528.7716,788,468.4616,352,884.4
  其中:子公司支付给少数股东的股利、利润8,925,874.86-16,786,890.1316,296,890.13
  支付其他与筹资活动有关的现金5,042,384.872,235,246.4512,411,021.628,623,601.02
  筹资活动现金流出小计13,968,259.732,263,775.2229,249,490.0824,976,485.42
  筹资活动产生的现金流量净额-12,008,259.73-2,263,775.22-27,289,490.08-23,016,485.42
五、现金及现金等价物净增加额-71,258,289.15-53,301,592.53-58,890,058.3-104,358,604.48
  加:期初现金及现金等价物余额375,977,686.32375,977,686.32434,867,744.62434,867,744.62
  期末现金及现金等价物余额304,719,397.17322,676,093.79375,977,686.32330,509,140.14
补充资料:
  净利润-34,249,892.3--108,378,944.6-
  资产减值准备-276,996.82-52,876,011.13-
  固定资产和投资性房地产折旧3,751,450.34-8,658,637.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,751,450.34-8,658,637.29-
  无形资产摊销3,778,475.24-10,222,221.41-
  长期待摊费用摊销861,995.99-1,899,595.08-
  处置固定资产、无形资产和其他长期资产的损失1,434.3--458,752.11-
  固定资产报废损失68,350.52-3,159,580.56-
  公允价值变动损失-218,800.32-1,152,598.22-
  财务费用-1,659,107.17-680,528.34-
  投资损失4,501,748.83--7,601,101.64-
  递延所得税-1,080,085.68-8,238,143.31-
  其中:递延所得税资产减少-1,029,922.4-8,867,239.98-
    递延所得税负债增加-50,163.28--629,096.67-
  存货的减少-5,731,722.95-9,262,735.84-
  经营性应收项目的减少19,468,202.89-14,161,681.56-
  经营性应付项目的增加-41,373,433.79--57,320,637.84-
  其他2,914,141.2-5,121,452.04-
  不涉及现金收支的投资和筹资活动金额其他项目--19,228,909.93-
  现金的期末余额304,719,397.17-375,977,686.32-
  减:现金的期初余额375,977,686.32-434,867,744.62-
  现金及现金等价物的净增加额-71,258,289.15--58,890,058.3-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑