当前位置:首页 - 行情中心 - 恒华科技(300365) - 财务分析 - 现金流量表

恒华科技

(300365)

  

流通市值:33.31亿  总市值:39.05亿
流通股本:5.12亿   总股本:6.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金596,262,853.98402,933,969.22205,103,004.81,157,404,836.21
  收到的税费返还1,163,739.361,011,347.5588,096.592,734,732.43
  收到其他与经营活动有关的现金11,008,152.895,602,098.132,026,738.22159,669,596.53
  经营活动现金流入小计608,434,746.23409,547,414.85207,717,839.611,319,809,165.17
  购买商品、接受劳务支付的现金657,199,735.98487,124,566.63323,258,210.22938,705,338.71
  支付给职工以及为职工支付的现金144,740,532.5291,088,136.650,685,313.76206,531,506.07
  支付的各项税费29,147,957.3826,829,870.3822,846,512.6938,078,009.47
  支付其他与经营活动有关的现金37,152,365.5925,164,090.9823,409,396.23144,409,674.32
  经营活动现金流出小计868,240,591.47630,206,664.59420,199,432.91,327,724,528.57
  经营活动产生的现金流量净额-259,805,845.24-220,659,249.74-212,481,593.29-7,915,363.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,536,037.65--1,007,101.59
  取得投资收益收到的现金8,117,330361,343.427,582.198,919,393.96
  处置固定资产、无形资产和其他长期资产收回的现金净额134,374.08133,517133,51787,256.45
  处置子公司及其他营业单位收到的现金净额---3,221,379.63
  收到的其他与投资活动有关的现金30,000,00030,000,000-250,000,000
  投资活动现金流入小计39,787,741.7330,494,860.42141,099.19263,235,131.63
  购建固定资产、无形资产和其他长期资产支付的现金3,164,092.162,586,787.241,698,204.646,370,324.35
  投资支付的现金---11,500,000
  支付其他与投资活动有关的现金---190,000,000
  投资活动现金流出小计3,164,092.162,586,787.241,698,204.64207,870,324.35
  投资活动产生的现金流量净额36,623,649.5727,908,073.18-1,557,105.4555,364,807.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---23,345,765.04
  取得借款收到的现金---1,391,500.77
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---24,737,265.81
  偿还债务支付的现金-42,382.61-113,159,459.85
  分配股利、利润或偿付利息支付的现金59,430.181,676,073.9422,590.5410,652,780.04
  支付其他与筹资活动有关的现金2,563,781.49-693,771.7101,713,029.01
  筹资活动现金流出小计2,623,211.671,718,456.55716,362.24225,525,268.9
  筹资活动产生的现金流量净额-2,623,211.67-1,718,456.55-716,362.24-200,788,003.09
四、汇率变动对现金及现金等价物的影响-22,226.61-5,409.64-3,412.08147,324.13
五、现金及现金等价物净增加额-225,827,633.95-194,475,042.75-214,758,473.06-153,191,235.08
  加:期初现金及现金等价物余额584,616,526.72584,616,526.72584,616,526.72737,807,761.8
  期末现金及现金等价物余额358,788,892.77390,141,483.97369,858,053.66584,616,526.72
补充资料:
  净利润-5,898,644.73--157,449,527.85
  资产减值准备-12,535,806.8--21,395,605.36
  固定资产和投资性房地产折旧-1,836,459.22-4,466,493.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,836,459.22-4,466,493.24
  无形资产摊销-269,421.59-3,476,600.76
  长期待摊费用摊销-928,867.65-974,256.8
  处置固定资产、无形资产和其他长期资产的损失----20,019.49
  固定资产报废损失-67,541.1-178,608.07
  公允价值变动损失----123,315.23
  财务费用-315,302.14-2,138,599.96
  投资损失--6,458,548.92-997,509.84
  递延所得税-2,295,213.87-17,134,022.93
  其中:递延所得税资产减少--1,284,549.67-12,627,089.34
    递延所得税负债增加-3,579,763.54-4,506,933.59
  存货的减少--297,709,545.29--17,635,814.49
  经营性应收项目的减少--65,954,794.35-27,284,887.46
  经营性应付项目的增加-122,085,759.34-124,176,758.01
  现金的期末余额-390,141,483.97-584,616,526.72
  减:现金的期初余额-584,616,526.72-737,807,761.8
  现金及现金等价物的净增加额--194,475,042.75--153,191,235.08
公告日期2025-10-292025-08-202025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑