当前位置:首页 - 行情中心 - 扬杰科技(300373) - 财务分析 - 现金流量表

扬杰科技

(300373)

  

流通市值:205.78亿  总市值:206.18亿
流通股本:5.42亿   总股本:5.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,066,976,561.734,330,054,355.533,750,702,959.382,452,430,301.15
收到的税费返还40,953,525.396,738,420.7823,328,435.7114,608,149.92
收到其他与经营活动有关的现金54,524,228.53239,662,593.57154,845,495.7996,123,721.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,162,454,315.654,576,455,369.883,928,876,890.882,563,162,173.02
购买商品、接受劳务支付的现金627,246,285.152,358,918,912.52,518,624,890.111,632,313,479.29
支付给职工以及为职工支付的现金329,306,622.27911,908,708.2723,536,239.73505,062,544.18
支付的各项税费37,166,298.02195,409,883.91144,117,304.2686,765,050.16
支付其他与经营活动有关的现金42,007,857.43210,797,615.08127,742,135.2868,469,837.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,035,727,062.873,677,035,119.693,514,020,569.382,292,610,910.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额126,727,252.78899,420,250.19414,856,321.5270,551,262.13
二、投资活动产生的现金流量:
收回投资收到的现金-60,223,565.260,000,00060,000,000
取得投资收益收到的现金12,465.757,952,693.543,701,496.453,537,699.25
处置固定资产、无形资产和其他长期资产收回的现金净额-13,037,865.316,091,738.895,597,048.62
收到的其他与投资活动有关的现金26,640,000269,492,265.15183,708,327.72181,578,359.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,652,465.75350,706,389.2253,501,563.06250,713,107.86
购建固定资产、无形资产和其他长期资产支付的现金151,472,318.76456,680,519.64350,582,082.94262,988,113.51
投资支付的现金-53,243,831.9417,830,331.9417,830,331.94
取得子公司及其他营业单位支付的现金-174,760,322.9162,575,790.01162,575,790.01
支付其他与投资活动有关的现金25,780,000121,611,664.2464,814,600.0644,814,600.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计177,252,318.76806,296,338.72595,802,804.95488,208,835.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-150,599,853.01-455,589,949.52-342,301,241.89-237,495,727.67
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,558,167,332.11,517,662,356.11,472,662,356.1
其中:子公司吸收少数股东投资收到的现金-50,000,00045,000,000-
取得借款收到的现金411,000,0001,308,937,0001,007,103,016.22731,103,016.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计411,000,0002,867,104,332.12,524,765,372.322,203,765,372.32
偿还债务支付的现金142,000,000911,690,000557,737,546.29275,811,515.93
分配股利、利润或偿付利息支付的现金10,593,154.41301,817,505.89295,380,968.78285,839,512.83
支付其他与筹资活动有关的现金11,654,267.4102,948,597.8370,670,468.6910,670,468.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计164,247,421.811,316,456,103.72923,788,983.76572,321,497.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额246,752,578.191,550,648,228.381,600,976,388.561,631,443,874.87
四、汇率变动对现金及现金等价物的影响5,269,016.6850,942,054.384,937,826.4391,857,181.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额228,148,994.642,045,420,583.351,758,469,294.61,756,356,591.02
加:期初现金及现金等价物余额3,474,836,947.191,429,416,363.841,429,416,363.841,429,416,363.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,702,985,941.833,474,836,947.193,187,885,658.443,185,772,954.86
补充资料:
净利润-921,554,952.93-405,356,234.24
资产减值准备-80,184,902.43-27,191,500.99
固定资产和投资性房地产折旧-517,938,459.13-225,180,737.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-517,938,459.13-225,180,737.07
无形资产摊销-11,636,013.71-5,190,062.58
长期待摊费用摊销-67,223,995.56-26,030,356.21
处置固定资产、无形资产和其他长期资产的损失--1,492,354.95-516,259.91
固定资产报废损失-873,521.92-736,516.94
公允价值变动损失--185,923,823.82-15,580,233.35
财务费用--14,150,519.96--109,230,591.37
投资损失--55,397,958.55--35,468,139.61
递延所得税-24,684,109.71-28,253,519.88
其中:递延所得税资产减少--5,562,356.02-2,061,978.48
递延所得税负债增加-30,246,465.73-26,191,541.4
存货的减少-52,609,003.74-96,030,966.73
经营性应收项目的减少--601,597,779.03--241,464,663.52
经营性应付项目的增加-50,501,038.51--208,745,121.07
其他-12,271,837.59-29,765,662.79
现金的期末余额-3,474,836,947.19-3,185,772,954.86
减:现金的期初余额-1,429,416,363.84-1,429,416,363.84
公告日期2024-04-292024-04-222023-10-232023-08-28
审计意见(境内)标准无保留意见
TOP↑