当前位置:首页 - 行情中心 - 扬杰科技(300373) - 财务分析 - 现金流量表

扬杰科技

(300373)

  

流通市值:389.04亿  总市值:389.91亿
流通股本:5.42亿   总股本:5.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,115,333,603.643,127,711,979.811,576,899,559.485,918,634,597.91
  收到的税费返还50,497,454.743,755,465.6137,526,363.0824,832,718.75
  收到其他与经营活动有关的现金278,143,385.34182,294,271.6273,890,733.45389,884,055.55
  经营活动现金流入小计5,443,974,443.683,353,761,717.041,688,316,656.016,333,351,372.21
  购买商品、接受劳务支付的现金2,922,034,558.91,739,420,296.91912,893,7332,723,854,130.7
  支付给职工以及为职工支付的现金1,217,145,416.48826,513,134.92481,748,559.981,313,059,080.7
  支付的各项税费223,310,798.03137,346,726.157,748,069.16314,392,950.05
  支付其他与经营活动有关的现金212,943,943.57151,515,998.363,295,819.65278,872,807.94
  经营活动现金流出小计4,575,434,716.982,854,796,156.231,515,686,181.794,630,178,969.39
  经营活动产生的现金流量净额868,539,726.7498,965,560.81172,630,474.221,703,172,402.82
二、投资活动产生的现金流量:
  收回投资收到的现金27,093,863.6615,823,732.47-94,991,895.71
  取得投资收益收到的现金34,339,349.8415,335,117.775,516,070.9820,907,002.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,322,1103,322,110-4,150,707.74
  收到的其他与投资活动有关的现金1,768,824,491.731,591,268,017.64690,271,128290,000,000
  投资活动现金流入小计1,833,579,815.231,625,748,977.88695,787,198.98410,049,605.72
  购建固定资产、无形资产和其他长期资产支付的现金862,316,202.94548,899,992.99257,616,357.781,018,565,573.4
  投资支付的现金56,192,495.97---
  取得子公司及其他营业单位支付的现金140,854,559.59--32,201,498.54
  支付其他与投资活动有关的现金1,714,187,374.491,697,377,012.17776,972,5401,221,300,000
  投资活动现金流出小计2,773,550,632.992,246,277,005.161,034,588,897.782,272,067,071.94
  投资活动产生的现金流量净额-939,970,817.76-620,528,027.28-338,801,698.8-1,862,017,466.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,000346,180--
  其中:子公司吸收少数股东投资收到的现金100,000,000---
  取得借款收到的现金2,590,862,981.691,191,026,178.83764,489,334.853,288,431,634.35
  收到其他与筹资活动有关的现金515,322,296.31340,879,016.31--
  筹资活动现金流入小计3,206,185,2781,532,251,375.14764,489,334.853,288,431,634.35
  偿还债务支付的现金2,867,681,102.081,436,426,773.42720,192,954.892,383,831,848.85
  分配股利、利润或偿付利息支付的现金326,778,140.53300,377,724.7313,838,404.49509,691,787.02
  其中:子公司支付给少数股东的股利、利润-5,529,319.94-2,544,546.92
  支付其他与筹资活动有关的现金79,412,654.538,412,654.53-367,023,242.28
  筹资活动现金流出小计3,273,871,897.141,745,217,152.68734,031,359.383,260,546,878.15
  筹资活动产生的现金流量净额-67,686,619.14-212,965,777.5430,457,975.4727,884,756.2
四、汇率变动对现金及现金等价物的影响-133,204,422.4-103,855,552.59-52,272,089.74-76,897,217.98
五、现金及现金等价物净增加额-272,322,132.6-438,383,796.6-187,985,338.85-207,857,525.18
  加:期初现金及现金等价物余额3,646,997,397.823,646,997,397.823,646,997,397.823,854,854,923
  期末现金及现金等价物余额3,374,675,265.223,208,613,601.223,459,012,058.973,646,997,397.82
补充资料:
  净利润-756,972,007.52-1,245,071,261.59
  资产减值准备-58,886,081.6-92,953,408.01
  固定资产和投资性房地产折旧-321,442,970.45-602,969,178.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,442,970.45-602,969,178.91
  无形资产摊销-7,795,250.48-15,930,586.55
  长期待摊费用摊销-51,256,703.89-66,911,286.13
  处置固定资产、无形资产和其他长期资产的损失-964,416.01--2,565,796.08
  固定资产报废损失-2,022,929.57-4,577,469.95
  公允价值变动损失--39,824,943.61--96,822,438.84
  财务费用-117,564,498.91-126,054,058.55
  投资损失--14,235,883.42--27,468,223.51
  递延所得税-19,934,616.21--19,860,358.08
  其中:递延所得税资产减少--3,018,729.87--381,151.5
    递延所得税负债增加-22,953,346.08--19,479,206.58
  存货的减少--119,575,941.57--473,191,257.7
  经营性应收项目的减少--1,181,501,689.93-100,446,705.4
  经营性应付项目的增加-486,413,085.92-27,418,660.21
  其他-27,203,486.88-27,203,486.82
  现金的期末余额-3,208,613,601.22-3,646,997,397.82
  减:现金的期初余额-3,646,997,397.82-3,854,854,923
  现金及现金等价物的净增加额--438,383,796.6--207,857,525.18
公告日期2026-10-282026-08-222026-04-182026-03-31
审计意见(境内)标准无保留意见
TOP↑