当前位置:首页 - 行情中心 - 劲拓股份(300400) - 财务分析 - 现金流量表

劲拓股份

(300400)

  

流通市值:77.02亿  总市值:77.28亿
流通股本:2.42亿   总股本:2.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金184,475,376.37859,437,036.86601,363,633.05398,104,055.33
  收到的税费返还3,369,886.7716,060,795.567,725,277.323,631,889.48
  收到其他与经营活动有关的现金5,519,738.8730,484,895.5713,548,755.349,846,724.3
  经营活动现金流入小计193,365,002.01905,982,727.99622,637,665.71411,582,669.11
  购买商品、接受劳务支付的现金114,867,364.56337,080,255.24262,702,229.15176,553,423.71
  支付给职工以及为职工支付的现金51,794,905.95172,646,908.43126,791,930.7187,070,598.11
  支付的各项税费8,703,642.4254,967,435.5339,475,566.6127,564,404.26
  支付其他与经营活动有关的现金6,763,785.1584,988,885.0554,858,945.2341,099,460.68
  经营活动现金流出小计182,129,698.08649,683,484.25483,828,671.7332,287,886.76
  经营活动产生的现金流量净额11,235,303.93256,299,243.74138,808,994.0179,294,782.35
二、投资活动产生的现金流量:
  收回投资收到的现金21,635,00020,886,3504,444,4504,444,450
  取得投资收益收到的现金74,794.5211,917.81--
  处置固定资产、无形资产和其他长期资产收回的现金净额-87,00087,00087,000
  投资活动现金流入小计21,709,794.5220,985,267.814,531,4504,531,450
  购建固定资产、无形资产和其他长期资产支付的现金6,643,690.1965,605,171.4516,300,606.699,862,321.21
  投资支付的现金20,000,00030,000,000--
  投资活动现金流出小计26,643,690.1995,605,171.4516,300,606.699,862,321.21
  投资活动产生的现金流量净额-4,933,895.67-74,619,903.64-11,769,156.69-5,330,871.21
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--7,845,639.498,073,723.51
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--7,845,639.498,073,723.51
  分配股利、利润或偿付利息支付的现金99,417,849.9797,050,32096,954,450.2496,954,450.24
  筹资活动现金流出小计99,417,849.9797,050,32096,954,450.2496,954,450.24
  筹资活动产生的现金流量净额-99,417,849.97-97,050,320-89,108,810.75-88,880,726.73
四、汇率变动对现金及现金等价物的影响-4,006,709.97-6,624,016.25-3,620,899.75-2,654,753.88
五、现金及现金等价物净增加额-97,123,151.6878,005,003.8534,310,126.82-17,571,569.47
  加:期初现金及现金等价物余额441,557,696.14363,552,692.29363,552,692.29363,552,692.29
  期末现金及现金等价物余额344,434,544.46441,557,696.14397,862,819.11345,981,122.82
补充资料:
  净利润-83,978,477.1-53,353,376.96
  资产减值准备-11,760,915.29--394,007.59
  固定资产和投资性房地产折旧-18,201,252.13-3,551,879
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,201,252.13-3,551,879
  无形资产摊销-1,330,530.63-211,609.02
  处置固定资产、无形资产和其他长期资产的损失--51,637.2-51,637.2
  固定资产报废损失-247,741.26-231,469.43
  财务费用-6,624,016.25-1,391,900.29
  投资损失--629,511.83-456,478.31
  递延所得税--437,524.61-429,397.61
  其中:递延所得税资产减少--437,524.61-429,397.61
  存货的减少--51,975,896.21--58,345,737.85
  经营性应收项目的减少-152,734,440.02-41,475,140.59
  经营性应付项目的增加-32,185,253.16-40,973,902.53
  其他-2,331,187.75--4,941,401.84
  现金的期末余额-441,557,696.14-345,981,122.82
  减:现金的期初余额-363,552,692.29-363,552,692.29
  现金及现金等价物的净增加额-78,005,003.85--17,571,569.47
公告日期2026-04-292026-04-132025-10-292025-08-12
审计意见(境内)标准无保留意见
TOP↑