当前位置:首页 - 行情中心 - 苏试试验(300416) - 财务分析 - 现金流量表

苏试试验

(300416)

  

流通市值:87.39亿  总市值:87.98亿
流通股本:5.05亿   总股本:5.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金877,197,595.04391,149,758.981,886,610,661.141,264,393,991.26
  收到的税费返还383,278.23361,741.8318,589,236.324,933,217.28
  收到其他与经营活动有关的现金13,919,122.918,409,114.951,695,763.8526,647,516.96
  经营活动现金流入小计891,499,996.18399,920,615.711,956,895,661.311,295,974,725.5
  购买商品、接受劳务支付的现金354,511,458.02205,798,695.39675,218,739.91540,229,999.44
  支付给职工以及为职工支付的现金333,759,002.95212,220,490.78565,817,307.92426,525,868.19
  支付的各项税费46,480,006.0425,009,945.1792,361,171.6663,643,673.98
  支付其他与经营活动有关的现金57,905,576.7456,844,725.2138,045,736.51106,484,829.92
  经营活动现金流出小计792,656,043.75499,873,856.541,471,442,9561,136,884,371.53
  经营活动产生的现金流量净额98,843,952.43-99,953,240.83485,452,705.31159,090,353.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额630,427.89611,958.973,720,054.072,125,956.27
  投资活动现金流入小计630,427.89611,958.973,720,054.072,125,956.27
  购建固定资产、无形资产和其他长期资产支付的现金217,291,570.4144,757,211.88375,929,083.59305,096,735.2
  投资支付的现金1,000,0001,000,0009,000,0009,000,000
  投资活动现金流出小计218,291,570.4145,757,211.88384,929,083.59314,096,735.2
  投资活动产生的现金流量净额-217,661,142.52-45,145,252.91-381,209,029.52-311,970,778.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,890,311.31,890,311.3
  其中:子公司吸收少数股东投资收到的现金--1,890,311.31,890,311.3
  取得借款收到的现金442,497,658.33214,700,809.011,046,243,900621,238,666.37
  收到其他与筹资活动有关的现金70,329,997.87---
  筹资活动现金流入小计512,827,656.2214,700,809.011,048,134,211.3623,128,977.67
  偿还债务支付的现金139,010,00053,300,0001,081,289,900.04542,680,000.04
  分配股利、利润或偿付利息支付的现金94,318,207.166,064,624.76111,139,115.15104,552,432.42
  其中:子公司支付给少数股东的股利、利润6,415,833.99720,0007,560,0007,560,000
  支付其他与筹资活动有关的现金358,645,748.028,665,707.9284,598,286.5545,062,785.56
  筹资活动现金流出小计591,973,955.1868,030,332.681,277,027,301.74692,295,218.02
  筹资活动产生的现金流量净额-79,146,298.98146,670,476.33-228,893,090.44-69,166,240.35
四、汇率变动对现金及现金等价物的影响1,196,612.28695,721.332,972,802.531,497,294.77
五、现金及现金等价物净增加额-196,766,876.792,267,703.92-121,676,612.12-220,549,370.54
  加:期初现金及现金等价物余额796,875,265.53766,854,409.92918,551,877.65918,551,877.65
  期末现金及现金等价物余额600,108,388.74769,122,113.84796,875,265.53698,002,507.11
补充资料:
  净利润133,872,696.76-271,498,498.16-
  资产减值准备-11,831,845.38-42,887,999.65-
  固定资产和投资性房地产折旧101,235,438.25-178,654,635.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,235,438.25-178,654,635.66-
  无形资产摊销4,872,515.06-9,870,950.81-
  长期待摊费用摊销25,827,946.12-40,560,488.67-
  处置固定资产、无形资产和其他长期资产的损失213,591.8--923,119.38-
  固定资产报废损失--167,205.87-
  财务费用17,750,109.29-36,370,435.39-
  投资损失-233,058.03-2,942,176.88-
  递延所得税-3,319,131.19--2,072,408.27-
  其中:递延所得税资产减少-2,646,167.11--7,871,248.19-
    递延所得税负债增加-672,964.08-5,798,839.92-
  存货的减少-52,371,676.52--37,881,541.94-
  经营性应收项目的减少-27,974,718.53--180,946,024.21-
  经营性应付项目的增加-107,347,010.87-88,815,044.47-
  其他546,480--4,010,705.43-
  现金的期末余额600,108,388.74-796,875,265.53-
  减:现金的期初余额796,875,265.53-918,551,877.65-
  现金及现金等价物的净增加额-196,766,876.79--121,676,612.12-
公告日期2025-07-302025-04-252025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑