当前位置:首页 - 行情中心 - 苏试试验(300416) - 财务分析 - 现金流量表

苏试试验

(300416)

  

流通市值:71.88亿  总市值:72.37亿
流通股本:5.05亿   总股本:5.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,021,968,859.32449,093,898.792,298,387,672.611,356,934,084.35
  收到的税费返还12,445,884.67217,007.259,852,131.363,085,703.65
  收到其他与经营活动有关的现金13,426,625.114,491,458.0549,014,379.5220,126,947.91
  经营活动现金流入小计1,047,841,369.1453,802,364.092,357,254,183.491,380,146,735.91
  购买商品、接受劳务支付的现金482,448,915.04328,384,164.72861,610,443.64640,392,343.59
  支付给职工以及为职工支付的现金369,792,644.8226,386,866.07601,747,882.86454,006,268.48
  支付的各项税费57,990,622.7630,666,295.9793,933,904.4167,591,694.17
  支付其他与经营活动有关的现金66,032,878.9530,528,963.74144,848,450.4198,378,022.74
  经营活动现金流出小计976,265,061.55615,966,290.51,702,140,681.321,260,368,328.98
  经营活动产生的现金流量净额71,576,307.55-162,163,926.41655,113,502.17119,778,406.93
二、投资活动产生的现金流量:
  收回投资收到的现金--1,290,198.591,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额379,282.0270,442.47793,823.663,261,963.87
  投资活动现金流入小计379,282.0270,442.472,084,022.254,261,963.87
  购建固定资产、无形资产和其他长期资产支付的现金260,715,639.1382,812,437.13359,600,575.53228,103,923.63
  投资支付的现金--1,000,0001,000,000
  投资活动现金流出小计260,715,639.1382,812,437.13360,600,575.53229,103,923.63
  投资活动产生的现金流量净额-260,336,357.11-82,741,994.66-358,516,553.28-224,841,959.76
三、筹资活动产生的现金流量:
  取得借款收到的现金432,771,446.55200,000,0001,026,026,404.28825,414,034.68
  收到其他与筹资活动有关的现金--70,329,997.8770,329,997.87
  筹资活动现金流入小计432,771,446.55200,000,0001,096,356,402.15895,744,032.55
  偿还债务支付的现金250,980,00023,500,0001,009,290,000462,410,000
  分配股利、利润或偿付利息支付的现金90,487,199.876,023,288.49109,468,707.82102,548,094.25
  其中:子公司支付给少数股东的股利、利润3,190,000-7,780,833.996,415,833.99
  支付其他与筹资活动有关的现金25,825,385.239,885,791.05398,316,397.64370,827,041.15
  筹资活动现金流出小计367,292,585.139,409,079.541,517,075,105.46935,785,135.4
  筹资活动产生的现金流量净额65,478,861.45160,590,920.46-420,718,703.31-40,041,102.85
四、汇率变动对现金及现金等价物的影响-3,528,384.39-1,562,594.05-1,080,068.5-670,006.39
五、现金及现金等价物净增加额-126,809,572.5-85,877,594.66-125,201,822.92-145,774,662.07
  加:期初现金及现金等价物余额671,673,442.61671,673,442.61796,875,265.53796,875,265.53
  期末现金及现金等价物余额544,863,870.11585,795,847.95671,673,442.61651,100,603.46
补充资料:
  净利润138,639,172.7-283,928,341.61-
  资产减值准备-3,282,488.59-33,499,348.73-
  固定资产和投资性房地产折旧107,724,334.91-188,438,947.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,724,334.91-188,438,947.25-
  无形资产摊销5,336,920.74-9,824,378.85-
  长期待摊费用摊销25,036,670.64-48,390,359.38-
  处置固定资产、无形资产和其他长期资产的损失1,289,724.26-877,303.8-
  固定资产报废损失--283.19-
  财务费用14,951,834.18-39,633,672.63-
  投资损失804,548.42-544,223.18-
  递延所得税-6,310,317.61--2,744,794.15-
  其中:递延所得税资产减少-4,568,531.01--2,067,134.69-
    递延所得税负债增加-1,741,786.6--677,659.46-
  存货的减少-42,730,923.42-5,252,696.86-
  经营性应收项目的减少-21,112,842.46--41,384,223.24-
  经营性应付项目的增加-178,060,218.03-49,206,202.3-
  其他5,177,172-6,391,311.07-
  现金的期末余额544,863,870.11-671,673,442.61-
  减:现金的期初余额671,673,442.61-796,875,265.53-
  现金及现金等价物的净增加额-126,809,572.5--125,201,822.92-
公告日期2026-07-242026-04-232026-03-272025-10-27
审计意见(境内)标准无保留意见
TOP↑