当前位置:首页 - 行情中心 - 苏试试验(300416) - 财务分析 - 现金流量表

苏试试验

(300416)

  

流通市值:90.59亿  总市值:91.23亿
流通股本:5.05亿   总股本:5.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,093,898.792,298,387,672.611,356,934,084.35877,197,595.04
  收到的税费返还217,007.259,852,131.363,085,703.65383,278.23
  收到其他与经营活动有关的现金4,491,458.0549,014,379.5220,126,947.9113,919,122.91
  经营活动现金流入小计453,802,364.092,357,254,183.491,380,146,735.91891,499,996.18
  购买商品、接受劳务支付的现金328,384,164.72861,610,443.64640,392,343.59354,511,458.02
  支付给职工以及为职工支付的现金226,386,866.07601,747,882.86454,006,268.48333,759,002.95
  支付的各项税费30,666,295.9793,933,904.4167,591,694.1746,480,006.04
  支付其他与经营活动有关的现金30,528,963.74144,848,450.4198,378,022.7457,905,576.74
  经营活动现金流出小计615,966,290.51,702,140,681.321,260,368,328.98792,656,043.75
  经营活动产生的现金流量净额-162,163,926.41655,113,502.17119,778,406.9398,843,952.43
二、投资活动产生的现金流量:
  收回投资收到的现金-1,290,198.591,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额70,442.47793,823.663,261,963.87630,427.89
  投资活动现金流入小计70,442.472,084,022.254,261,963.87630,427.89
  购建固定资产、无形资产和其他长期资产支付的现金82,812,437.13359,600,575.53228,103,923.63217,291,570.41
  投资支付的现金-1,000,0001,000,0001,000,000
  投资活动现金流出小计82,812,437.13360,600,575.53229,103,923.63218,291,570.41
  投资活动产生的现金流量净额-82,741,994.66-358,516,553.28-224,841,959.76-217,661,142.52
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,0001,026,026,404.28825,414,034.68442,497,658.33
  收到其他与筹资活动有关的现金-70,329,997.8770,329,997.8770,329,997.87
  筹资活动现金流入小计200,000,0001,096,356,402.15895,744,032.55512,827,656.2
  偿还债务支付的现金23,500,0001,009,290,000462,410,000139,010,000
  分配股利、利润或偿付利息支付的现金6,023,288.49109,468,707.82102,548,094.2594,318,207.16
  其中:子公司支付给少数股东的股利、利润-7,780,833.996,415,833.996,415,833.99
  支付其他与筹资活动有关的现金9,885,791.05398,316,397.64370,827,041.15358,645,748.02
  筹资活动现金流出小计39,409,079.541,517,075,105.46935,785,135.4591,973,955.18
  筹资活动产生的现金流量净额160,590,920.46-420,718,703.31-40,041,102.85-79,146,298.98
四、汇率变动对现金及现金等价物的影响-1,562,594.05-1,080,068.5-670,006.391,196,612.28
五、现金及现金等价物净增加额-85,877,594.66-125,201,822.92-145,774,662.07-196,766,876.79
  加:期初现金及现金等价物余额671,673,442.61796,875,265.53796,875,265.53796,875,265.53
  期末现金及现金等价物余额585,795,847.95671,673,442.61651,100,603.46600,108,388.74
补充资料:
  净利润-283,928,341.61-133,872,696.76
  资产减值准备-33,499,348.73--11,831,845.38
  固定资产和投资性房地产折旧-188,438,947.25-101,235,438.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,438,947.25-101,235,438.25
  无形资产摊销-9,824,378.85-4,872,515.06
  长期待摊费用摊销-48,390,359.38-25,827,946.12
  处置固定资产、无形资产和其他长期资产的损失-877,303.8-213,591.8
  固定资产报废损失-283.19--
  财务费用-39,633,672.63-17,750,109.29
  投资损失-544,223.18--233,058.03
  递延所得税--2,744,794.15--3,319,131.19
  其中:递延所得税资产减少--2,067,134.69--2,646,167.11
    递延所得税负债增加--677,659.46--672,964.08
  存货的减少-5,252,696.86--52,371,676.52
  经营性应收项目的减少--41,384,223.24--27,974,718.53
  经营性应付项目的增加-49,206,202.3--107,347,010.87
  其他-6,391,311.07-546,480
  现金的期末余额-671,673,442.61-600,108,388.74
  减:现金的期初余额-796,875,265.53-796,875,265.53
  现金及现金等价物的净增加额--125,201,822.92--196,766,876.79
公告日期2026-04-232026-03-272025-10-272025-07-30
审计意见(境内)标准无保留意见
TOP↑