当前位置:首页 - 行情中心 - 力星股份(300421) - 财务分析 - 现金流量表

力星股份

(300421)

  

流通市值:39.16亿  总市值:49.99亿
流通股本:2.30亿   总股本:2.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,744,741.77227,268,660.93725,062,597.63546,877,045.94
  收到的税费返还12,204,582.847,158,191.0726,310,072.9120,878,506.11
  收到其他与经营活动有关的现金11,105,154.762,457,295.7222,466,828.6112,146,850.51
  经营活动现金流入小计371,054,479.37236,884,147.72773,839,499.15579,902,402.56
  购买商品、接受劳务支付的现金316,884,883.01196,314,547.91480,043,292.57363,009,075.51
  支付给职工以及为职工支付的现金74,155,314.1437,896,200.06130,235,719.7897,245,846.15
  支付的各项税费14,826,408.69,513,59029,492,868.0819,672,814.07
  支付其他与经营活动有关的现金15,719,665.59108,702,876.7631,365,671.622,375,149.58
  经营活动现金流出小计421,586,271.34352,427,214.73671,137,552.03502,302,885.31
  经营活动产生的现金流量净额-50,531,791.97-115,543,067.01102,701,947.1277,599,517.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额202,397-596,243.2360,00060,000
  收到的其他与投资活动有关的现金--3,230,000-
  投资活动现金流入小计202,397-596,243.233,290,00060,000
  购建固定资产、无形资产和其他长期资产支付的现金9,714,230.471,320,992.2860,794,151.4350,641,119.27
  支付其他与投资活动有关的现金-3,981.24--
  投资活动现金流出小计9,714,230.471,324,973.5260,794,151.4350,641,119.27
  投资活动产生的现金流量净额-9,511,833.47-1,921,216.75-57,504,151.43-50,581,119.27
三、筹资活动产生的现金流量:
  取得借款收到的现金597,325,300287,325,3001,064,555,416.66845,000,000
  筹资活动现金流入小计597,325,300287,325,3001,064,555,416.66845,000,000
  偿还债务支付的现金490,000,000120,000,0001,060,000,000790,000,000
  分配股利、利润或偿付利息支付的现金37,190,038.66720,358.3240,691,081.4740,593,945.05
  筹资活动现金流出小计527,190,038.66120,720,358.321,100,691,081.47830,593,945.05
  筹资活动产生的现金流量净额70,135,261.34166,604,941.68-36,135,664.8114,406,054.95
四、汇率变动对现金及现金等价物的影响4,209,927.163,477,090.871,013,425.981,435,742.92
五、现金及现金等价物净增加额14,301,563.0652,617,748.7910,075,556.8642,860,195.85
  加:期初现金及现金等价物余额144,410,257.6144,410,257.6134,334,700.74134,334,700.74
  期末现金及现金等价物余额158,711,820.66197,028,006.39144,410,257.6177,194,896.59
补充资料:
  净利润37,557,834.12-55,233,542.43-
  资产减值准备5,452,349.18-5,157,225.68-
  固定资产和投资性房地产折旧43,734,801.27-79,745,082.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,734,801.27-79,745,082.5-
  无形资产摊销1,216,448.68-2,475,269.84-
  长期待摊费用摊销172,949.7-1,458,204.93-
  处置固定资产、无形资产和其他长期资产的损失-804,601.48--329,516.88-
  财务费用-1,860,910.81-4,381,735.94-
  递延所得税399,239.51-2,391,483.91-
  其中:递延所得税资产减少399,239.51-2,982,620.23-
    递延所得税负债增加---591,136.32-
  存货的减少-36,595,060.43-7,738,281.22-
  经营性应收项目的减少-35,765,026.73--25,887,060.57-
  经营性应付项目的增加-63,661,848.78--29,971,120.58-
  其他-377,966.2-308,818.7-
  现金的期末余额158,711,820.66-144,410,257.6-
  减:现金的期初余额144,410,257.6-134,334,700.74-
  现金及现金等价物的净增加额14,301,563.06-10,075,556.86-
公告日期2025-08-092025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑