当前位置:首页 - 行情中心 - *ST益通(300430) - 财务分析 - 现金流量表

*ST益通

(300430)

  

流通市值:15.72亿  总市值:16.52亿
流通股本:2.60亿   总股本:2.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,244,334.631,270,285,466.39822,827,352.78570,813,155.22
  收到的税费返还9,067,735.225,783,038.0917,218,141.7312,627,559.15
  收到其他与经营活动有关的现金53,516,572.668,020,128.5945,856,739.3741,452,909.37
  经营活动现金流入小计326,828,642.431,364,088,633.07885,902,233.88624,893,623.74
  购买商品、接受劳务支付的现金290,672,409.95809,865,313.16653,272,158.81419,677,124.35
  支付给职工以及为职工支付的现金56,249,559.99224,630,281.12168,973,407.01115,189,089.75
  支付的各项税费18,155,971.1364,351,347.0640,980,979.1630,992,970.56
  支付其他与经营活动有关的现金64,861,275.42158,797,313.56122,933,116.5680,995,728.66
  经营活动现金流出小计429,939,216.491,257,644,254.9986,159,661.54646,854,913.32
  经营活动产生的现金流量净额-103,110,574.06106,444,378.17-100,257,427.66-21,961,289.58
二、投资活动产生的现金流量:
  收回投资收到的现金0280,304,066.31281,667,852.0896,036,214.23
  取得投资收益收到的现金17,820.99192,440.58192,037.4686,366.46
  处置固定资产、无形资产和其他长期资产收回的现金净额150,000143,842.8392,40063,842.83
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金001,136,214.23-
  投资活动现金流入小计167,820.99280,640,349.72283,088,503.7796,186,423.52
  购建固定资产、无形资产和其他长期资产支付的现金5,576,087.29209,852,743.8968,321,774.4665,336,555.21
  投资支付的现金0284,707,386.11281,667,852.0894,900,000
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计5,576,087.29494,560,130349,989,626.54160,236,555.21
  投资活动产生的现金流量净额-5,408,266.3-213,919,780.28-66,901,122.77-64,050,131.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金05,700,000--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金167,482,000536,324,192.88380,234,190.18279,046,492.88
  收到其他与筹资活动有关的现金6,927,990.9718,517,152.56--
  筹资活动现金流入小计174,409,990.97560,541,345.44380,234,190.18279,046,492.88
  偿还债务支付的现金162,308,472.12484,684,109.08411,178,812.35264,867,205.77
  分配股利、利润或偿付利息支付的现金6,362,818.0337,573,632.2830,224,086.0512,483,473.09
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金10,765,217.3828,513,682.5913,704,881.636,486,962.79
  筹资活动现金流出小计179,436,507.53550,771,423.95455,107,780.03283,837,641.65
  筹资活动产生的现金流量净额-5,026,516.569,769,921.49-74,873,589.85-4,791,148.77
四、汇率变动对现金及现金等价物的影响-599,008.15-483,710.71-248,950.67146,524.93
五、现金及现金等价物净增加额-114,144,365.07-98,189,191.33-242,281,090.95-90,656,045.11
  加:期初现金及现金等价物余额241,083,669.96339,272,861.29349,472,861.29339,272,861.29
  期末现金及现金等价物余额126,939,304.89241,083,669.96107,191,770.34248,616,816.18
补充资料:
  净利润--915,814,884.11-43,889,736.73
  资产减值准备-705,861,963.86--27,185,766.63
  固定资产和投资性房地产折旧-42,569,172.58-22,885,814.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,569,172.58-22,885,814.83
  无形资产摊销-3,994,503.19-1,965,479.78
  长期待摊费用摊销-9,225,977.72-3,713,547.02
  处置固定资产、无形资产和其他长期资产的损失-763.45-30,187.97
  固定资产报废损失-398,741.2-205,708.96
  财务费用-25,190,636.67-12,483,342.02
  投资损失--152,898.11--86,349.56
  递延所得税-39,883,982.62--4,758,505.44
  其中:递延所得税资产减少-39,760,207.57--4,795,050.35
    递延所得税负债增加-123,775.05-36,544.91
  存货的减少--553,381,638.37--195,611,499.23
  经营性应收项目的减少-229,983,713.79--36,826,355.17
  经营性应付项目的增加-517,658,904.3-156,954,570.41
  现金的期末余额-241,083,669.96-248,616,816.18
  减:现金的期初余额-339,272,861.29-339,272,861.29
  现金及现金等价物的净增加额--98,189,191.33--90,656,045.11
公告日期2026-04-302026-04-302025-10-302025-08-27
审计意见(境内)无法表示意见
TOP↑