当前位置:首页 - 行情中心 - 运达科技(300440) - 财务分析 - 现金流量表

运达科技

(300440)

  

流通市值:57.98亿  总市值:58.20亿
流通股本:4.42亿   总股本:4.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金404,363,735.08180,146,506.251,015,894,774.16694,355,113.85
  收到的税费返还8,830,322.192,030,020.9518,468,322.4316,559,228.22
  收到其他与经营活动有关的现金28,947,796.8711,951,952.3128,553,581.0237,850,008.95
  经营活动现金流入小计442,141,854.14194,128,479.511,062,916,677.61748,764,351.02
  购买商品、接受劳务支付的现金229,071,591.95128,671,978.07482,364,922.87352,195,496.83
  支付给职工以及为职工支付的现金111,237,971.6463,420,054.72183,376,662.39150,514,959.55
  支付的各项税费62,063,191.9644,453,190.65112,461,783.3198,016,872.99
  支付其他与经营活动有关的现金80,447,662.4743,684,828.67123,052,739.82136,439,765.79
  经营活动现金流出小计482,820,418.02280,230,052.11901,256,108.39737,167,095.16
  经营活动产生的现金流量净额-40,678,563.88-86,101,572.6161,660,569.2211,597,255.86
二、投资活动产生的现金流量:
  收回投资收到的现金415,220,020148,450,000385,340,000227,455,134.1
  取得投资收益收到的现金1,565,315.81397,633.961,405,973.21539,707.95
  处置固定资产、无形资产和其他长期资产收回的现金净额273,757.740361,782.05243,016.47
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计417,059,093.55148,847,633.96387,107,755.26228,237,858.52
  购建固定资产、无形资产和其他长期资产支付的现金829,673.56459,53013,196,820.43688,644.67
  投资支付的现金437,140,000190,140,000521,040,000295,240,000
  取得子公司及其他营业单位支付的现金--128,057.08128,057.08
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计437,969,673.56190,599,530534,364,877.51296,056,701.75
  投资活动产生的现金流量净额-20,910,580.01-41,751,896.04-147,257,122.25-67,818,843.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,429,0169,429,016
  取得借款收到的现金--122,030,222.2282,030,222.22
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--131,459,238.2291,459,238.22
  偿还债务支付的现金-0174,436,294.4497,548,794.44
  分配股利、利润或偿付利息支付的现金25,652,832.5267,500.0219,980,753.9719,749,802.9
  支付其他与筹资活动有关的现金4,758,807.1356,386.4340,543,079.1739,289,310.05
  筹资活动现金流出小计30,411,639.6623,886.45234,960,127.58156,587,907.39
  筹资活动产生的现金流量净额-30,411,639.6-623,886.45-103,500,889.36-65,128,669.17
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-92,000,783.49-128,477,355.09-89,097,442.39-121,350,256.54
  加:期初现金及现金等价物余额182,084,722.7182,084,722.7271,182,165.09271,182,165.09
  期末现金及现金等价物余额90,083,939.2153,607,367.61182,084,722.7149,831,908.55
补充资料:
  净利润17,515,378.9-52,131,818.4-
  资产减值准备-18,601,672.82-50,607,346.62-
  固定资产和投资性房地产折旧4,674,231.5-9,200,482.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,674,231.5-9,200,482.13-
  无形资产摊销4,343,467.81-9,172,900.11-
  长期待摊费用摊销974,259.41-2,022,166.8-
  处置固定资产、无形资产和其他长期资产的损失-223,680.02--2,371.39-
  固定资产报废损失363,455.17--44,644.53-
  公允价值变动损失-164,381.27--72,288.61-
  财务费用1,159,541.95-1,766,647.63-
  投资损失-1,444,597.58-1,255,946.13-
  递延所得税-10,455,691.1--5,684,314.64-
  其中:递延所得税资产减少-9,960,765.42--4,449,689.44-
    递延所得税负债增加-494,925.68--1,234,625.2-
  存货的减少-47,956,704.43-3,131,922.29-
  经营性应收项目的减少194,309,654.97-79,152,079.59-
  经营性应付项目的增加-185,770,476.65--49,570,740.72-
  其他-3,685,578.11---
  现金的期末余额90,083,939.21-182,084,722.7-
  减:现金的期初余额182,084,722.7-271,182,165.09-
  现金及现金等价物的净增加额-92,000,783.49--89,097,442.39-
公告日期2025-08-212025-04-262025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑