当前位置:首页 - 行情中心 - 润泽科技(300442) - 财务分析 - 现金流量表

润泽科技

(300442)

  

流通市值:269.37亿  总市值:836.64亿
流通股本:5.54亿   总股本:17.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,450,496,394.8810,088,228,626.036,570,647,576.693,632,162,203.07
收到的税费返还43,709,675.2313,313,473.513,313,473.513,313,473.5
收到其他与经营活动有关的现金12,930,435.14574,870,888.62286,983,951.67276,927,399.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,507,136,505.2510,676,412,988.156,870,945,001.863,922,403,076.43
购买商品、接受劳务支付的现金1,423,778,233.867,805,439,116.635,095,179,553.973,337,262,507.54
支付给职工以及为职工支付的现金65,779,093.14239,514,346.93179,544,635.02118,457,475.32
支付的各项税费113,500,105.22356,050,848.68310,539,873.56251,231,050.89
支付其他与经营活动有关的现金35,265,781.35180,974,766.64134,249,655.6974,228,717.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,638,323,213.578,581,979,078.885,719,513,718.243,781,179,751.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额868,813,291.682,094,433,909.271,151,431,283.62141,223,325.14
二、投资活动产生的现金流量:
收回投资收到的现金-720,000,000600,000,000600,000,000
取得投资收益收到的现金-19,025,185.5413,936,114.5613,936,114.56
处置固定资产、无形资产和其他长期资产收回的现金净额11,162,493.4212,493,321.863,552,366-
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,162,493.42751,518,507.4617,488,480.56613,936,114.56
购建固定资产、无形资产和其他长期资产支付的现金3,181,234,249.354,888,330,682.594,213,027,058.383,382,268,637.59
取得子公司及其他营业单位支付的现金-156,000,000156,000,00072,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,181,234,249.355,044,330,682.594,369,027,058.383,454,268,637.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,170,071,755.93-4,292,812,175.19-3,751,538,577.82-2,840,332,523.03
三、筹资活动产生的现金流量:
吸收投资收到的现金730,000,0002,112,520,400540,000,000530,000,000
其中:子公司吸收少数股东投资收到的现金730,000,0002,100,000,000540,000,000530,000,000
取得借款收到的现金3,604,000,0008,198,999,8006,829,999,8004,129,999,800
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,334,000,00010,311,520,2007,369,999,8004,659,999,800
偿还债务支付的现金1,084,885,380.753,287,447,302.932,019,538,667.53928,266,749.84
分配股利、利润或偿付利息支付的现金123,686,201.351,447,703,148.421,365,115,219.88282,304,823.04
支付其他与筹资活动有关的现金-77,620,025.4674,260,528.5567,504,649.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,208,571,582.14,812,770,476.813,458,914,415.961,278,076,222.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,125,428,417.95,498,749,723.193,911,085,384.043,381,923,577.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额824,169,953.653,300,371,457.271,310,978,089.84682,814,379.56
加:期初现金及现金等价物余额4,672,663,468.161,372,292,010.891,372,292,010.891,372,292,010.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,496,833,421.814,672,663,468.162,683,270,100.732,055,106,390.45
补充资料:
净利润-1,818,699,408.41-972,730,766.72
固定资产和投资性房地产折旧-719,928,910.12-301,298,146.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-719,928,910.12-301,298,146.41
无形资产摊销-14,504,034.65-10,593,724.41
长期待摊费用摊销-43,384.56-21,692.28
处置固定资产、无形资产和其他长期资产的损失-2,191,530.14--
固定资产报废损失--982,133.63--
公允价值变动损失-610,273.97-4,876,385.08
财务费用-259,155,971.63-102,189,044.44
投资损失--15,251,296.45--12,629,006.64
递延所得税--45,597,417.28--10,185,253.87
其中:递延所得税资产减少--34,655,952.96--7,506,217.17
递延所得税负债增加--10,941,464.32--2,679,036.7
存货的减少--1,000,458,414.81--908,571,523.84
经营性应收项目的减少--258,901,645.72--210,632,510.5
经营性应付项目的增加-592,908,851.64--139,160,707.64
其他--8,150,896.4-22,202,068.56
现金的期末余额-4,672,663,468.16-2,055,106,390.45
减:现金的期初余额-1,372,292,010.89-1,372,292,010.89
公告日期2025-04-292025-04-242024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑