当前位置:首页 - 行情中心 - 润泽科技(300442) - 财务分析 - 现金流量表

润泽科技

(300442)

  

流通市值:110.83亿  总市值:531.49亿
流通股本:3.59亿   总股本:17.21亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,006,330,502.963,989,112,540.532,672,446,519.131,518,609,053.1
收到的税费返还-590,923,124.41436,049,852.44316,232,835.2
收到其他与经营活动有关的现金41,800,152.61163,841,570.61148,734,870.3231,113,031.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,048,130,655.574,743,877,235.553,257,231,241.891,865,954,919.88
购买商品、接受劳务支付的现金2,394,912,663.012,890,691,293.161,026,114,217.62662,304,671.79
支付给职工以及为职工支付的现金65,111,059.51234,201,177.92171,505,886.87116,484,079.18
支付的各项税费104,780,424.97208,384,818.69136,324,862.381,057,101.75
支付其他与经营活动有关的现金57,009,724.07166,668,882.5597,817,235.0566,377,545.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,621,813,871.563,499,946,172.321,431,762,201.84926,223,397.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,573,683,215.991,243,931,063.231,825,469,040.05939,731,521.91
二、投资活动产生的现金流量:
收回投资收到的现金600,000,0006,760,000,0004,548,395,363.813,089,997,600
取得投资收益收到的现金2,607,780.8260,808,065.7364,248,595.1721,057,509.73
处置固定资产、无形资产和其他长期资产收回的现金净额-19,063,949.56,686,287.613,551,739.83
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金-10,723,6008,870,6658,870,665
投资活动现金流入的平衡项目0000
投资活动现金流入小计602,607,780.826,850,595,615.234,628,200,911.593,123,477,514.56
购建固定资产、无形资产和其他长期资产支付的现金1,095,096,039.844,793,784,253.963,193,461,966.552,352,340,606.63
投资支付的现金-7,480,000,0006,449,998,0004,449,998,000
取得子公司及其他营业单位支付的现金72,000,000---
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,167,096,039.8412,273,784,253.969,643,459,966.556,802,338,606.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-564,488,259.02-5,423,188,638.73-5,015,259,054.96-3,678,861,092.07
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,721,999,074.14,669,999,994.14,669,999,994.1
取得借款收到的现金3,029,999,8005,740,000,0004,220,000,0003,750,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,029,999,80010,461,999,074.18,889,999,994.18,419,999,994.1
偿还债务支付的现金170,413,645.874,962,832,379.664,073,959,900.941,059,062,514.95
分配股利、利润或偿付利息支付的现金143,590,787.761,151,355,056.46359,965,432.31247,856,780.78
支付其他与筹资活动有关的现金67,710,328.5157,714,322.160,053,102.642,320,602.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计381,714,762.136,271,901,758.224,493,978,435.851,349,239,898.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,648,285,037.874,190,097,315.884,396,021,558.257,070,760,095.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额510,113,562.8610,839,740.381,206,231,543.344,331,630,525.61
加:期初现金及现金等价物余额1,372,292,010.891,361,452,270.511,361,452,270.511,361,452,270.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,882,405,573.751,372,292,010.892,567,683,813.855,693,082,796.12
补充资料:
净利润-1,757,714,044.88-702,022,940.74
固定资产和投资性房地产折旧-347,125,373.57-149,405,182.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-347,125,373.57-149,405,182.51
无形资产摊销-5,680,795.03-2,526,876.79
长期待摊费用摊销-43,384.56-21,692.28
处置固定资产、无形资产和其他长期资产的损失---5,305,790.12
固定资产报废损失--1,477,692.22-12,839.78
公允价值变动损失--5,860,273.97--5,378,690.97
财务费用-158,764,262.27-62,719,062.37
投资损失--58,647,802.68--20,650,952.28
递延所得税-9,950,389.64-5,291,351.84
其中:递延所得税资产减少-15,307,258.8-18,141,128.12
递延所得税负债增加--5,356,869.16--12,849,776.28
存货的减少--768,114,129.76--2,254,113.86
经营性应收项目的减少--474,539,615.36-30,768,267.16
经营性应付项目的增加-248,830,287.95-5,433,431.8
其他-8,150,896.4--
现金的期末余额-1,372,292,010.89-5,693,082,796.12
减:现金的期初余额-1,361,452,270.51-1,361,452,270.51
公告日期2024-04-272024-04-182023-10-262023-08-28
审计意见(境内)标准无保留意见
TOP↑