流通市值:49.59亿 | 总市值:63.73亿 | ||
流通股本:6.21亿 | 总股本:7.99亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,246,470,018.14 | 664,503,304.79 | 2,617,681,208.85 | 1,618,432,365.43 |
收到的税费返还 | 6,069,366.25 | 1,291,204.74 | 6,506,845.23 | 3,092,101.1 |
收到其他与经营活动有关的现金 | 123,365,195.79 | 45,620,837.65 | 221,755,125.53 | 157,533,311.59 |
经营活动现金流入小计 | 2,375,904,580.18 | 711,415,347.18 | 2,845,943,179.61 | 1,779,057,778.12 |
购买商品、接受劳务支付的现金 | 1,942,810,502.95 | 567,905,599.45 | 2,531,304,849.76 | 1,367,372,705.39 |
支付给职工以及为职工支付的现金 | 180,916,916.1 | 89,577,879.1 | 330,981,535.62 | 243,883,763.09 |
支付的各项税费 | 123,022,802.53 | 51,176,289.33 | 114,219,611.23 | 88,239,807.16 |
支付其他与经营活动有关的现金 | 258,875,060.32 | 112,826,421.88 | 514,079,610.68 | 376,181,717.43 |
经营活动现金流出小计 | 2,505,625,281.9 | 821,486,189.76 | 3,490,585,607.29 | 2,075,677,993.07 |
经营活动产生的现金流量净额 | -129,720,701.72 | -110,070,842.58 | -644,642,427.68 | -296,620,214.95 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 905,432.79 | - |
取得投资收益收到的现金 | - | 273,631.79 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 196,006.4 | 11,000 | 94,303.43 | 68,348 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 1,085,527.94 |
收到的其他与投资活动有关的现金 | 818,000 | - | 69,818,332.03 | 69,000,012.03 |
投资活动现金流入小计 | 1,014,006.4 | 284,631.79 | 70,818,068.25 | 70,153,887.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 52,212,152.96 | 22,617,379.41 | 226,908,609.47 | 337,298,944.87 |
投资支付的现金 | 4,600,700 | 602,700 | 2,307,810 | 837,810 |
支付其他与投资活动有关的现金 | 330,817,649.3 | 162,000,000 | 70,217,639.62 | 69,000,000 |
投资活动现金流出小计 | 387,630,502.26 | 185,220,079.41 | 299,434,059.09 | 407,136,754.87 |
投资活动产生的现金流量净额 | -386,616,495.86 | -184,935,447.62 | -228,615,990.84 | -336,982,866.9 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,350,000 | - | 11,850,000 | 3,800,000 |
其中:子公司吸收少数股东投资收到的现金 | 1,350,000 | - | 11,850,000 | 3,800,000 |
取得借款收到的现金 | 1,357,063,201.33 | 527,495,555.33 | 1,950,964,159.6 | 1,142,170,063.92 |
筹资活动现金流入小计 | 1,358,413,201.33 | 527,495,555.33 | 1,962,814,159.6 | 1,145,970,063.92 |
偿还债务支付的现金 | 674,487,065.19 | 264,050,485.78 | 894,434,325.42 | 544,635,888.08 |
分配股利、利润或偿付利息支付的现金 | 49,450,327.7 | 16,183,775.73 | 39,097,895.41 | 26,152,032.06 |
支付其他与筹资活动有关的现金 | 13,439,006 | 204,060 | 109,964,931.95 | 50,595,801.41 |
筹资活动现金流出小计 | 737,376,398.89 | 280,438,321.51 | 1,043,497,152.78 | 621,383,721.55 |
筹资活动产生的现金流量净额 | 621,036,802.44 | 247,057,233.82 | 919,317,006.82 | 524,586,342.37 |
四、汇率变动对现金及现金等价物的影响 | 50,471.68 | 8,250.24 | 110,041.15 | -156,465.49 |
五、现金及现金等价物净增加额 | 104,750,076.54 | -47,940,806.14 | 46,168,629.45 | -109,173,204.97 |
加:期初现金及现金等价物余额 | 344,820,802.41 | 344,820,802.41 | 298,652,172.96 | 298,652,172.96 |
期末现金及现金等价物余额 | 449,570,878.95 | 296,879,996.27 | 344,820,802.41 | 189,478,967.99 |
补充资料: | ||||
净利润 | 108,166,683.81 | - | 89,300,907.5 | - |
资产减值准备 | -5,243,611.81 | - | 61,131,695.08 | - |
固定资产和投资性房地产折旧 | 37,217,624.49 | - | 65,673,969.36 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 37,217,624.49 | - | 65,673,969.36 | - |
无形资产摊销 | 13,407,842.46 | - | 23,136,751.76 | - |
长期待摊费用摊销 | 899,251.6 | - | 1,134,672.07 | - |
处置固定资产、无形资产和其他长期资产的损失 | -17,600.71 | - | 206,025.79 | - |
固定资产报废损失 | 522,443.53 | - | 397,217.85 | - |
公允价值变动损失 | -15,050.74 | - | 68,579,095.73 | - |
财务费用 | 30,355,643.45 | - | 34,938,985.68 | - |
投资损失 | 1,200,490.53 | - | 13,089,821.16 | - |
递延所得税 | -9,084,833.66 | - | -41,267,390.15 | - |
其中:递延所得税资产减少 | -9,310,418.28 | - | -38,925,062.52 | - |
递延所得税负债增加 | 225,584.62 | - | -2,342,327.63 | - |
存货的减少 | -560,363,681.75 | - | -682,740,680.6 | - |
经营性应收项目的减少 | -437,146,302.94 | - | -786,585,097.28 | - |
经营性应付项目的增加 | 673,118,938.93 | - | 507,206,090.18 | - |
其他 | 13,861,983.84 | - | -5,828,268.49 | - |
现金的期末余额 | 449,570,878.95 | - | 344,820,802.41 | - |
减:现金的期初余额 | 344,820,802.41 | - | 298,652,172.96 | - |
现金及现金等价物的净增加额 | 104,750,076.54 | - | 46,168,629.45 | - |
公告日期 | 2025-08-26 | 2025-04-16 | 2025-04-16 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |