当前位置:首页 - 行情中心 - 双杰电气(300444) - 财务分析 - 现金流量表

双杰电气

(300444)

  

流通市值:49.59亿  总市值:63.73亿
流通股本:6.21亿   总股本:7.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,246,470,018.14664,503,304.792,617,681,208.851,618,432,365.43
  收到的税费返还6,069,366.251,291,204.746,506,845.233,092,101.1
  收到其他与经营活动有关的现金123,365,195.7945,620,837.65221,755,125.53157,533,311.59
  经营活动现金流入小计2,375,904,580.18711,415,347.182,845,943,179.611,779,057,778.12
  购买商品、接受劳务支付的现金1,942,810,502.95567,905,599.452,531,304,849.761,367,372,705.39
  支付给职工以及为职工支付的现金180,916,916.189,577,879.1330,981,535.62243,883,763.09
  支付的各项税费123,022,802.5351,176,289.33114,219,611.2388,239,807.16
  支付其他与经营活动有关的现金258,875,060.32112,826,421.88514,079,610.68376,181,717.43
  经营活动现金流出小计2,505,625,281.9821,486,189.763,490,585,607.292,075,677,993.07
  经营活动产生的现金流量净额-129,720,701.72-110,070,842.58-644,642,427.68-296,620,214.95
二、投资活动产生的现金流量:
  收回投资收到的现金--905,432.79-
  取得投资收益收到的现金-273,631.79--
  处置固定资产、无形资产和其他长期资产收回的现金净额196,006.411,00094,303.4368,348
  处置子公司及其他营业单位收到的现金净额---1,085,527.94
  收到的其他与投资活动有关的现金818,000-69,818,332.0369,000,012.03
  投资活动现金流入小计1,014,006.4284,631.7970,818,068.2570,153,887.97
  购建固定资产、无形资产和其他长期资产支付的现金52,212,152.9622,617,379.41226,908,609.47337,298,944.87
  投资支付的现金4,600,700602,7002,307,810837,810
  支付其他与投资活动有关的现金330,817,649.3162,000,00070,217,639.6269,000,000
  投资活动现金流出小计387,630,502.26185,220,079.41299,434,059.09407,136,754.87
  投资活动产生的现金流量净额-386,616,495.86-184,935,447.62-228,615,990.84-336,982,866.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,350,000-11,850,0003,800,000
  其中:子公司吸收少数股东投资收到的现金1,350,000-11,850,0003,800,000
  取得借款收到的现金1,357,063,201.33527,495,555.331,950,964,159.61,142,170,063.92
  筹资活动现金流入小计1,358,413,201.33527,495,555.331,962,814,159.61,145,970,063.92
  偿还债务支付的现金674,487,065.19264,050,485.78894,434,325.42544,635,888.08
  分配股利、利润或偿付利息支付的现金49,450,327.716,183,775.7339,097,895.4126,152,032.06
  支付其他与筹资活动有关的现金13,439,006204,060109,964,931.9550,595,801.41
  筹资活动现金流出小计737,376,398.89280,438,321.511,043,497,152.78621,383,721.55
  筹资活动产生的现金流量净额621,036,802.44247,057,233.82919,317,006.82524,586,342.37
四、汇率变动对现金及现金等价物的影响50,471.688,250.24110,041.15-156,465.49
五、现金及现金等价物净增加额104,750,076.54-47,940,806.1446,168,629.45-109,173,204.97
  加:期初现金及现金等价物余额344,820,802.41344,820,802.41298,652,172.96298,652,172.96
  期末现金及现金等价物余额449,570,878.95296,879,996.27344,820,802.41189,478,967.99
补充资料:
  净利润108,166,683.81-89,300,907.5-
  资产减值准备-5,243,611.81-61,131,695.08-
  固定资产和投资性房地产折旧37,217,624.49-65,673,969.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,217,624.49-65,673,969.36-
  无形资产摊销13,407,842.46-23,136,751.76-
  长期待摊费用摊销899,251.6-1,134,672.07-
  处置固定资产、无形资产和其他长期资产的损失-17,600.71-206,025.79-
  固定资产报废损失522,443.53-397,217.85-
  公允价值变动损失-15,050.74-68,579,095.73-
  财务费用30,355,643.45-34,938,985.68-
  投资损失1,200,490.53-13,089,821.16-
  递延所得税-9,084,833.66--41,267,390.15-
  其中:递延所得税资产减少-9,310,418.28--38,925,062.52-
    递延所得税负债增加225,584.62--2,342,327.63-
  存货的减少-560,363,681.75--682,740,680.6-
  经营性应收项目的减少-437,146,302.94--786,585,097.28-
  经营性应付项目的增加673,118,938.93-507,206,090.18-
  其他13,861,983.84--5,828,268.49-
  现金的期末余额449,570,878.95-344,820,802.41-
  减:现金的期初余额344,820,802.41-298,652,172.96-
  现金及现金等价物的净增加额104,750,076.54-46,168,629.45-
公告日期2025-08-262025-04-162025-04-162024-10-24
审计意见(境内)标准无保留意见
TOP↑