当前位置:首页 - 行情中心 - 康斯特(300445) - 财务分析 - 现金流量表

康斯特

(300445)

  

流通市值:22.71亿  总市值:34.56亿
流通股本:1.40亿   总股本:2.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金458,940,264.86297,886,236.92160,336,231.05630,684,741.97
  收到的税费返还15,578,236.449,613,737.846,391,191.646,846,029.24
  收到其他与经营活动有关的现金14,479,764.483,931,129.651,651,649.7427,757,561.42
  经营活动现金流入小计488,998,265.78311,431,104.41168,379,072.43665,288,332.63
  购买商品、接受劳务支付的现金89,779,442.442,425,435.3528,381,639.66137,942,695.62
  支付给职工以及为职工支付的现金193,377,359.16138,475,418.2671,981,406.05225,843,235.87
  支付的各项税费46,130,492.8625,116,743.4616,223,053.0557,768,311.69
  支付其他与经营活动有关的现金47,781,815.2730,334,727.038,981,968.9450,793,810.53
  经营活动现金流出小计377,069,109.69236,352,324.1125,568,067.7472,348,053.71
  经营活动产生的现金流量净额111,929,156.0975,078,780.3142,811,004.73192,940,278.92
二、投资活动产生的现金流量:
  收回投资收到的现金478,866,357.81310,927,222.73233,737,832.49328,167,149.48
  取得投资收益收到的现金2,085,243.67-641,906.032,679,068.42
  处置固定资产、无形资产和其他长期资产收回的现金净额15,9003,900-477,000
  投资活动现金流入小计480,967,501.48310,931,122.73234,379,738.52331,323,217.9
  购建固定资产、无形资产和其他长期资产支付的现金10,510,493.085,477,952.47156,554.7822,617,170.71
  投资支付的现金553,243,468.4365,974,520.58305,847,549.97490,342,447.08
  投资活动现金流出小计563,753,961.48371,452,473.05306,004,104.75512,959,617.79
  投资活动产生的现金流量净额-82,786,460-60,521,350.32-71,624,366.23-181,636,399.89
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金21,207,398.3221,207,398.32-19,607,099.91
  支付其他与筹资活动有关的现金---4,185,452.44
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计21,207,398.3221,207,398.32-23,792,552.35
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-21,207,398.32-21,207,398.32--23,792,552.35
四、汇率变动对现金及现金等价物的影响-382,285.56-112,523.581,309,567.42-579,796.33
五、现金及现金等价物净增加额7,553,012.21-6,762,491.91-27,503,794.08-13,068,469.65
  加:期初现金及现金等价物余额327,559,175.48327,650,024.2302,065,942.44339,195,587.96
  期末现金及现金等价物余额335,112,187.69320,887,532.29274,562,148.36326,127,118.31
补充资料:
  净利润-72,797,221.69-105,400,963.82
  资产减值准备--382,901.39-21,784,914.38
  固定资产和投资性房地产折旧-13,019,212.24-25,281,903.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,019,212.24-25,281,903.43
  无形资产摊销-9,736,554.33-16,340,774.25
  长期待摊费用摊销-1,658,780.31-3,105,512.95
  处置固定资产、无形资产和其他长期资产的损失-8,885.94-1,444,062.47
  固定资产报废损失---90,574.95
  公允价值变动损失--2,019,619.4--1,630,716.01
  财务费用-733,822.8-1,068,195.07
  投资损失--1,199,785.77--2,679,068.42
  递延所得税-709,057.6--3,172,713.42
  其中:递延所得税资产减少-818,678.09--4,840,321.56
    递延所得税负债增加--109,620.49-1,667,608.14
  存货的减少--13,698,800.58-15,036,815.37
  经营性应收项目的减少-24,957,917.42-3,988,751.7
  经营性应付项目的增加--25,012,432.53-2,446,794.79
  其他--8,435,768.93--
  现金的期末余额-320,887,532.29-326,127,118.31
  减:现金的期初余额-327,650,024.2-339,195,587.96
  现金及现金等价物的净增加额--6,762,491.91--13,068,469.65
公告日期2026-10-262026-08-252026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑