当前位置:首页 - 行情中心 - 康斯特(300445) - 财务分析 - 现金流量表

康斯特

(300445)

  

流通市值:35.15亿  总市值:53.13亿
流通股本:1.41亿   总股本:2.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,336,231.05630,684,741.97446,939,627.82292,313,291.12
  收到的税费返还6,391,191.646,846,029.2415,620,280.919,902,220.62
  收到其他与经营活动有关的现金1,651,649.7427,757,561.4214,399,534.797,237,896.66
  经营活动现金流入小计168,379,072.43665,288,332.63476,959,443.52309,453,408.4
  购买商品、接受劳务支付的现金28,381,639.66137,942,695.6283,318,520.548,075,945.84
  支付给职工以及为职工支付的现金71,981,406.05225,843,235.87176,956,711.16125,225,731.07
  支付的各项税费16,223,053.0557,768,311.6935,555,348.9926,559,986.13
  支付其他与经营活动有关的现金8,981,968.9450,793,810.5343,302,190.8228,026,210.81
  经营活动现金流出小计125,568,067.7472,348,053.71339,132,771.47227,887,873.85
  经营活动产生的现金流量净额42,811,004.73192,940,278.92137,826,672.0581,565,534.55
二、投资活动产生的现金流量:
  收回投资收到的现金233,737,832.49328,167,149.48218,144,508.382,501,126.03
  取得投资收益收到的现金641,906.032,679,068.421,887,983.65-
  处置固定资产、无形资产和其他长期资产收回的现金净额-477,000--
  投资活动现金流入小计234,379,738.52331,323,217.9220,032,491.9582,501,126.03
  购建固定资产、无形资产和其他长期资产支付的现金156,554.7822,617,170.7119,527,455.7513,346,159.52
  投资支付的现金305,847,549.97490,342,447.08284,079,135.79166,109,347.29
  投资活动现金流出小计306,004,104.75512,959,617.79303,606,591.54179,455,506.81
  投资活动产生的现金流量净额-71,624,366.23-181,636,399.89-83,574,099.59-96,954,380.78
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-19,607,099.9120,123,436.5620,123,436.56
  支付其他与筹资活动有关的现金-4,185,452.44--
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-23,792,552.3520,123,436.5620,123,436.56
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--23,792,552.35-20,123,436.56-20,123,436.56
四、汇率变动对现金及现金等价物的影响1,309,567.42-579,796.332,183,312.732,145,961.91
五、现金及现金等价物净增加额-27,503,794.08-13,068,469.6536,312,448.63-33,366,320.88
  加:期初现金及现金等价物余额302,065,942.44339,195,587.96327,743,390.32328,152,269.51
  期末现金及现金等价物余额274,562,148.36326,127,118.31364,055,838.95294,785,948.63
补充资料:
  净利润-105,400,963.82-52,614,917.89
  资产减值准备-21,784,914.38--440,925.01
  固定资产和投资性房地产折旧-25,281,903.43-12,218,149.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,281,903.43-12,218,149.82
  无形资产摊销-16,340,774.25-7,534,444.25
  长期待摊费用摊销-3,105,512.95-1,543,062.23
  处置固定资产、无形资产和其他长期资产的损失-1,444,062.47-18,693.6
  固定资产报废损失-90,574.95--
  公允价值变动损失--1,630,716.01--834,756.04
  财务费用-1,068,195.07--1,397,397.87
  投资损失--2,679,068.42--502,331.63
  递延所得税--3,172,713.42-1,215,120.58
  其中:递延所得税资产减少--4,840,321.56--936,543.95
    递延所得税负债增加-1,667,608.14-2,151,664.53
  存货的减少-15,036,815.37--6,702,739.45
  经营性应收项目的减少-3,988,751.7-24,026,570.17
  经营性应付项目的增加-2,446,794.79--31,209,535.7
  其他---21,556,316.02
  现金的期末余额-326,127,118.31-294,785,948.63
  减:现金的期初余额-339,195,587.96-328,152,269.51
  现金及现金等价物的净增加额--13,068,469.65--33,366,320.88
公告日期2026-04-242026-03-312025-10-242025-08-26
审计意见(境内)标准无保留意见
TOP↑