当前位置:首页 - 行情中心 - 航天智造(300446) - 财务分析 - 现金流量表

航天智造

(300446)

  

流通市值:63.13亿  总市值:142.87亿
流通股本:3.74亿   总股本:8.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,156,878,330.571,349,249,536.95,783,511,720.054,265,679,570.22
  收到的税费返还8,789,694.495,359,818.0215,974,665.1910,214,169.21
  收到其他与经营活动有关的现金36,899,205.5118,538,352.0485,175,038.1460,490,203.4
  经营活动现金流入小计3,202,567,230.571,373,147,706.965,884,661,423.384,336,383,942.83
  购买商品、接受劳务支付的现金2,151,831,914.4906,204,370.233,445,040,478.812,666,565,742.1
  支付给职工以及为职工支付的现金465,678,225.21272,194,489.03854,290,564.14619,724,553.66
  支付的各项税费191,971,043.9999,727,879.95344,618,751.86257,449,356.36
  支付其他与经营活动有关的现金76,099,052.9133,290,987.74191,980,687.32137,474,490.77
  经营活动现金流出小计2,885,580,236.511,311,417,726.954,835,930,482.133,681,214,142.89
  经营活动产生的现金流量净额316,986,994.0661,729,980.011,048,730,941.25655,169,799.94
二、投资活动产生的现金流量:
  收回投资收到的现金2,316,440,000130,000,0001,686,000,000650,000,000
  取得投资收益收到的现金6,014,755.19225,764.3811,399,557.133,228,541.1
  处置固定资产、无形资产和其他长期资产收回的现金净额3,942,233.2367,273.232,402,664.29283,840.35
  收到的其他与投资活动有关的现金---210
  投资活动现金流入小计2,326,396,988.42130,293,037.611,699,802,221.42653,512,591.45
  购建固定资产、无形资产和其他长期资产支付的现金209,018,276.33176,575,208445,458,392.41345,395,617.51
  投资支付的现金3,523,440,0001,072,800,0001,686,000,0001,686,000,000
  投资活动现金流出小计3,732,458,276.331,249,375,2082,131,458,392.412,031,395,617.51
  投资活动产生的现金流量净额-1,406,061,287.91-1,119,082,170.39-431,656,170.99-1,377,883,026.06
三、筹资活动产生的现金流量:
  取得借款收到的现金--200,000,000200,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--200,000,000200,000,000
  偿还债务支付的现金--1,035,000,0001,035,000,000
  分配股利、利润或偿付利息支付的现金247,380,961.75-121,752,599.9899,066,766.65
  其中:子公司支付给少数股东的股利、利润--29,153,000-
  支付其他与筹资活动有关的现金13,199,306.574,105,753.7233,809,376.7420,886,390.91
  筹资活动现金流出小计260,580,268.324,105,753.721,190,561,976.721,154,953,157.56
  筹资活动产生的现金流量净额-260,580,268.32-4,105,753.72-990,561,976.72-954,953,157.56
四、汇率变动对现金及现金等价物的影响-56,997.76-27,493.031,833,885.651,181,487.81
五、现金及现金等价物净增加额-1,349,711,559.93-1,061,485,437.13-371,653,320.81-1,676,484,895.87
  加:期初现金及现金等价物余额2,332,959,648.582,342,649,648.592,704,612,969.392,704,612,969.39
  期末现金及现金等价物余额983,248,088.651,281,164,211.462,332,959,648.581,028,128,073.52
补充资料:
  净利润451,254,959.43-875,767,912.55-
  资产减值准备19,878,886.56-50,993,235.37-
  固定资产和投资性房地产折旧271,067,216.5-521,910,519.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧271,067,216.5-521,910,519.82-
  无形资产摊销5,097,855.49-15,994,121.55-
  长期待摊费用摊销1,950,024.11-3,415,529.65-
  处置固定资产、无形资产和其他长期资产的损失-3,763,397.31--3,592,298.01-
  固定资产报废损失-5,243.7-630,077.17-
  公允价值变动损失-5,431,997.77--9,063,480.58-
  财务费用1,261,481.76-10,925,064.89-
  投资损失-6,560,952.16--7,984,004.49-
  递延所得税-28,598.17--5,635,278.97-
  其中:递延所得税资产减少791,250.19-17,093,741.4-
    递延所得税负债增加-819,848.36--22,729,020.37-
  存货的减少-475,703,134.95--497,265,321-
  经营性应收项目的减少-503,654,079.43--29,666,978.95-
  经营性应付项目的增加554,027,051.74-80,363,736.93-
  其他-5,718,870.15---
  融资租入固定资产6,010,847.47-47,367,128.03-
  现金的期末余额983,248,088.65-2,332,959,648.58-
  减:现金的期初余额2,332,959,648.58-2,704,612,969.39-
  现金及现金等价物的净增加额-1,349,711,559.93--371,653,320.81-
公告日期2025-08-262025-04-282025-03-292024-10-23
审计意见(境内)标准无保留意见
TOP↑