当前位置:首页 - 行情中心 - 航天智造(300446) - 财务分析 - 现金流量表

航天智造

(300446)

  

流通市值:95.42亿  总市值:96.46亿
流通股本:8.36亿   总股本:8.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,423,774,877.933,914,937,170.71,861,045,209.176,934,298,490.46
  收到的税费返还15,121,490.910,680,464.367,272,694.6116,042,164.21
  收到其他与经营活动有关的现金97,333,158.4465,166,121.0847,902,831.0289,468,599.23
  经营活动现金流入小计5,536,229,527.273,990,783,756.141,916,220,734.87,039,809,253.9
  购买商品、接受劳务支付的现金3,995,318,082.162,778,541,383.211,284,427,109.074,822,870,902.05
  支付给职工以及为职工支付的现金716,459,538.95484,998,227.73268,075,340.15992,507,368.4
  支付的各项税费213,512,989.51153,127,946.663,679,639.31388,887,981.31
  支付其他与经营活动有关的现金141,928,157.7685,651,447.9945,685,333.67169,757,225.9
  经营活动现金流出小计5,067,218,768.383,502,319,005.531,661,867,422.26,374,023,477.66
  经营活动产生的现金流量净额469,010,758.89488,464,750.61254,353,312.6665,785,776.24
二、投资活动产生的现金流量:
  收回投资收到的现金658,800,000490,800,000371,500,0004,633,440,000
  取得投资收益收到的现金2,489,906.79960,432.13833,424.4519,217,138.84
  处置固定资产、无形资产和其他长期资产收回的现金净额3,958,115.522,612,830.41,007,5357,366,702.16
  投资活动现金流入小计665,248,022.31494,373,262.53373,340,959.454,660,023,841
  购建固定资产、无形资产和其他长期资产支付的现金251,159,771.73150,851,894.8488,239,697.03466,873,037.63
  投资支付的现金1,210,200,0001,035,300,000916,300,0004,659,940,000
  投资活动现金流出小计1,461,359,771.731,186,151,894.841,004,539,697.035,126,813,037.63
  投资活动产生的现金流量净额-796,111,749.42-691,778,632.31-631,198,737.58-466,789,196.63
三、筹资活动产生的现金流量:
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金-8,151,929.91-17,828,080.43
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-8,151,929.91-37,828,080.43
  偿还债务支付的现金250,000---
  分配股利、利润或偿付利息支付的现金272,413,284.53271,934,118.83903,105.55300,268,427.03
  其中:子公司支付给少数股东的股利、利润---60,352,064
  支付其他与筹资活动有关的现金28,215,140.1115,834,970.535,531,745.8634,996,156.06
  筹资活动现金流出小计300,878,424.64287,769,089.366,434,851.41335,264,583.09
  筹资活动产生的现金流量净额-300,878,424.64-279,617,159.45-6,434,851.41-297,436,502.66
四、汇率变动对现金及现金等价物的影响-3,207,159.95-2,896,497.72-345,115.56-1,285,324.47
五、现金及现金等价物净增加额-631,186,575.12-485,827,538.87-383,625,391.95-99,725,247.52
  加:期初现金及现金等价物余额2,233,234,401.062,233,234,401.062,234,964,982.682,332,959,648.58
  期末现金及现金等价物余额1,602,047,825.941,747,406,862.191,851,339,590.732,233,234,401.06
补充资料:
  净利润-257,018,736.18-975,199,179.95
  资产减值准备-18,797,885.76-88,071,280.19
  固定资产和投资性房地产折旧-300,753,284.22-526,399,310.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-300,753,284.22-526,399,310.81
  无形资产摊销-5,215,978.44-11,906,935.53
  长期待摊费用摊销-4,173,056.42-10,409,816.97
  处置固定资产、无形资产和其他长期资产的损失--1,187,218.4--74,551,095.3
  固定资产报废损失-0-175,214.9
  公允价值变动损失--3,858,951.38--11,024,069.95
  财务费用-5,231,188.9-7,756,278.57
  投资损失--5,510,539.49--17,253,704.31
  递延所得税-1,566,239.4--8,668,873.15
  其中:递延所得税资产减少-2,565,180.45--42,881,402.15
    递延所得税负债增加--998,941.05-34,212,529
  存货的减少-464,605,376.25--92,361,233.53
  经营性应收项目的减少-646,386,641.6--1,070,418,461.5
  经营性应付项目的增加--1,230,455,589.15-274,865,230.97
  融资租入固定资产---20,550,976.09
  现金的期末余额-1,747,406,862.19-2,233,234,401.06
  减:现金的期初余额-2,233,234,401.06-2,332,959,648.58
  现金及现金等价物的净增加额--485,827,538.87--99,725,247.52
公告日期2026-10-302026-08-292026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑