当前位置:首页 - 行情中心 - 先导智能(300450) - 财务分析 - 现金流量表

先导智能

(300450)

  

流通市值:387.20亿  总市值:388.88亿
流通股本:15.59亿   总股本:15.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,087,987,681.3811,373,711,507.439,220,397,251.226,894,086,975.09
收到的税费返还131,363,938.74412,250,328.29356,367,641.92227,699,631.93
收到其他与经营活动有关的现金65,119,191.56287,566,631.91107,785,512.8113,340,819.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,284,470,811.6812,073,528,467.639,684,550,405.947,235,127,426.96
购买商品、接受劳务支付的现金2,025,966,412.567,554,271,112.617,283,002,405.755,650,312,547.33
支付给职工以及为职工支付的现金851,649,262.483,631,658,658.932,814,932,348.111,989,353,297.55
支付的各项税费91,897,839.31939,886,673.63799,732,016.94659,958,757.34
支付其他与经营活动有关的现金450,869,301.421,514,844,818.091,376,166,924.45727,553,033.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,420,382,815.7713,640,661,263.2612,273,833,695.259,027,177,635.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额864,087,995.91-1,567,132,795.63-2,589,283,289.31-1,792,050,208.72
二、投资活动产生的现金流量:
收回投资收到的现金1,650,000,0001,573,897,073.09793,997,972.22273,997,972.22
取得投资收益收到的现金3,247,588.13-9,219,537.07774,093.53
收到的其他与投资活动有关的现金-25,743,125--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,653,247,588.131,599,640,198.09803,217,509.29274,772,065.75
购建固定资产、无形资产和其他长期资产支付的现金96,909,393.91872,511,406.94322,316,373.66181,644,262.19
投资支付的现金1,807,000,0001,947,000,000910,000,000190,000,000
取得子公司及其他营业单位支付的现金--5,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,903,909,393.912,819,511,406.941,237,316,373.66371,644,262.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-250,661,805.78-1,219,871,208.85-434,098,864.37-96,872,196.44
三、筹资活动产生的现金流量:
取得借款收到的现金300,000,0004,884,112,723.763,267,937,4001,717,937,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计300,000,0004,884,112,723.763,267,937,4001,717,937,400
偿还债务支付的现金58,000,000300,441,600--
分配股利、利润或偿付利息支付的现金25,871,781.98564,504,561.02541,753,287.05322,609,735.22
支付其他与筹资活动有关的现金40,230,717.82172,773,007.8682,351,833.4382,337,848.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计124,102,499.81,037,719,168.88624,105,120.48404,947,583.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额175,897,500.23,846,393,554.882,643,832,279.521,312,989,816.56
四、汇率变动对现金及现金等价物的影响8,520,486.3916,286,860.6220,285,821.0814,490,764.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额797,844,176.721,075,676,411.02-359,264,053.08-561,441,824.21
加:期初现金及现金等价物余额3,360,355,278.422,284,678,867.42,284,943,015.542,284,678,867.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,158,199,455.143,360,355,278.421,925,678,962.461,723,237,043.19
补充资料:
净利润-268,031,334.84-432,060,521.76
资产减值准备-504,374,511.02-54,281,733.35
固定资产和投资性房地产折旧-133,965,131.88-61,236,060.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,965,131.88-61,236,060.59
无形资产摊销-120,795,720.95-53,317,126.43
长期待摊费用摊销-74,756,965.11-35,835,060.09
处置固定资产、无形资产和其他长期资产的损失-747,407.49--
固定资产报废损失-4,443,701.87--
公允价值变动损失--278,118.62--
财务费用-16,119,739.35--43,987,690.04
投资损失--5,626,625.84--2,048,736.88
递延所得税--192,546,153.65--50,759,718.13
其中:递延所得税资产减少--208,073,223.36--43,735,069.6
递延所得税负债增加-15,527,069.71--7,024,648.53
存货的减少--921,653,194.58-1,539,531.8
经营性应收项目的减少--275,513,171.35-1,612,729,013.78
经营性应付项目的增加--2,042,104,981.42--4,381,459,113.7
其他-3,826,755.88-28,741,536.82
现金的期末余额-3,360,355,278.42-1,723,237,043.19
减:现金的期初余额-2,284,678,867.4-2,284,678,867.4
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑