当前位置:首页 - 行情中心 - 赢合科技(300457) - 财务分析 - 现金流量表

赢合科技

(300457)

  

流通市值:115.16亿  总市值:117.24亿
流通股本:6.38亿   总股本:6.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,183,860,968.578,849,385,793.836,109,280,216.563,732,905,619.62
收到的税费返还69,420,113.83228,086,692.03153,646,214.53102,706,134.17
收到其他与经营活动有关的现金31,978,134.4398,096,190.2273,261,479.7562,131,951.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,285,259,216.839,175,568,676.086,336,187,910.843,897,743,705.49
购买商品、接受劳务支付的现金2,135,495,924.877,132,321,866.175,675,984,379.913,526,005,253.41
支付给职工以及为职工支付的现金378,836,710.151,359,207,936.071,061,685,664.14750,670,442.54
支付的各项税费86,392,736.66383,464,221.78288,647,418.21196,709,899.95
支付其他与经营活动有关的现金83,836,925.13274,068,420.86211,629,045.28140,274,244.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,684,562,296.819,149,062,444.887,237,946,507.544,613,659,840.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-399,303,079.9826,506,231.2-901,758,596.7-715,916,135.31
二、投资活动产生的现金流量:
收回投资收到的现金0422,832,500280,116,000280,116,000
处置固定资产、无形资产和其他长期资产收回的现金净额21,646101,696,205.04101,142,054.42101,127,654.42
收到的其他与投资活动有关的现金023,904,958.4518,166,258.4518,166,258.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,646548,433,663.49399,424,312.87399,409,912.87
购建固定资产、无形资产和其他长期资产支付的现金48,821,177.29178,398,277.83154,855,435.3522,357,408.72
投资支付的现金0428,141,000284,298,000285,208,861.11
支付其他与投资活动有关的现金-5,738,700493,449,115.6220,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计48,821,177.29612,277,977.83932,602,550.95527,566,269.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-48,799,531.29-63,844,314.34-533,178,238.08-128,156,356.96
三、筹资活动产生的现金流量:
取得借款收到的现金840,000,000250,000,000--
收到其他与筹资活动有关的现金339,663,268.071,381,391,161.651,169,436,332.86736,360,782.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,179,663,268.071,631,391,161.651,169,436,332.86736,360,782.39
偿还债务支付的现金500,000,000250,000,000--
分配股利、利润或偿付利息支付的现金3,212,400.02603,952,024.22570,677,773.57245,000,000
其中:子公司支付给少数股东的股利、利润-490,000,000490,000,000245,000,000
支付其他与筹资活动有关的现金392,390,582.041,154,470,123.16916,203,946.99535,242,773.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计895,602,982.062,008,422,147.381,486,881,720.56780,242,773.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额284,060,286.01-377,030,985.73-317,445,387.7-43,881,991.34
四、汇率变动对现金及现金等价物的影响992,237.435,674,236.193,353,085.582,888,388.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-163,050,087.83-408,694,832.68-1,749,029,136.9-885,066,094.82
加:期初现金及现金等价物余额1,750,091,217.382,158,786,050.062,158,786,050.062,158,786,050.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,587,041,129.551,750,091,217.38409,756,913.161,273,719,955.24
补充资料:
净利润-1,050,998,213.65-628,389,283.52
资产减值准备-396,306,808.86-215,638,289.3
固定资产和投资性房地产折旧-103,217,358.78-50,302,365.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,217,358.78-50,302,365.41
无形资产摊销-10,205,954.54-6,057,185.15
长期待摊费用摊销-25,085,121.88-8,270,110.55
处置固定资产、无形资产和其他长期资产的损失--5,084,460.38--4,934,546.63
固定资产报废损失-115,472.95-129,696.32
公允价值变动损失-2,402,451.84-1,209,600
财务费用--1,297,809.29-2,233,978.82
投资损失-353,400--102,325.67
递延所得税--43,242,940.38--31,097,127.07
其中:递延所得税资产减少--33,075,665.31--20,325,714.54
递延所得税负债增加--10,167,275.07--10,771,412.53
存货的减少-1,951,608,363.01-1,276,455,390.12
经营性应收项目的减少-291,636,920.99--8,222,713.46
经营性应付项目的增加--3,793,800,008.99--2,884,209,925.64
现金的期末余额-1,749,961,725.88-1,273,719,955.24
减:现金的期初余额-2,158,786,050.06-2,158,786,050.06
加:现金等价物的期末余额-129,491.5--
公告日期2025-04-262025-03-292024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑