当前位置:首页 - 行情中心 - 赢合科技(300457) - 财务分析 - 现金流量表

赢合科技

(300457)

  

流通市值:173.43亿  总市值:176.55亿
流通股本:6.38亿   总股本:6.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,559,567,704.094,390,916,187.222,183,860,968.578,849,385,793.83
  收到的税费返还159,505,833.56114,838,716.369,420,113.83228,086,692.03
  收到其他与经营活动有关的现金95,005,004.4854,256,529.7931,978,134.4398,096,190.22
  经营活动现金流入小计6,814,078,542.134,560,011,433.312,285,259,216.839,175,568,676.08
  购买商品、接受劳务支付的现金4,809,716,112.893,612,717,461.952,135,495,924.877,132,321,866.17
  支付给职工以及为职工支付的现金1,247,165,114.35794,164,456.1378,836,710.151,359,207,936.07
  支付的各项税费276,137,425.24174,099,058.9286,392,736.66383,464,221.78
  支付其他与经营活动有关的现金329,149,181.8200,362,336.9283,836,925.13274,068,420.86
  经营活动现金流出小计6,662,167,834.284,781,343,313.892,684,562,296.819,149,062,444.88
  经营活动产生的现金流量净额151,910,707.85-221,331,880.58-399,303,079.9826,506,231.2
二、投资活动产生的现金流量:
  收回投资收到的现金--0422,832,500
  处置固定资产、无形资产和其他长期资产收回的现金净额1,218,2161,119,15621,646101,696,205.04
  收到的其他与投资活动有关的现金--023,904,958.45
  投资活动现金流入小计1,218,2161,119,15621,646548,433,663.49
  购建固定资产、无形资产和其他长期资产支付的现金130,988,917.890,530,942.7548,821,177.29178,398,277.83
  投资支付的现金30,058,749.8930,655,792.10428,141,000
  支付其他与投资活动有关的现金16,000,000--5,738,700
  投资活动现金流出小计177,047,667.69121,186,734.8548,821,177.29612,277,977.83
  投资活动产生的现金流量净额-175,829,451.69-120,067,578.85-48,799,531.29-63,844,314.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,230,000,0001,230,000,000840,000,000250,000,000
  收到其他与筹资活动有关的现金815,982,605.57612,233,949.17339,663,268.071,381,391,161.65
  筹资活动现金流入小计2,045,982,605.571,842,233,949.171,179,663,268.071,631,391,161.65
  偿还债务支付的现金895,570,000700,000,000500,000,000250,000,000
  分配股利、利润或偿付利息支付的现金501,775,647.62250,498,161.133,212,400.02603,952,024.22
  其中:子公司支付给少数股东的股利、利润441,000,000245,000,000-490,000,000
  支付其他与筹资活动有关的现金967,824,196.51625,537,547.73392,390,582.041,154,470,123.16
  筹资活动现金流出小计2,365,169,844.131,576,035,708.86895,602,982.062,008,422,147.38
  筹资活动产生的现金流量净额-319,187,238.56266,198,240.31284,060,286.01-377,030,985.73
四、汇率变动对现金及现金等价物的影响1,906,748.07-9,133.09992,237.435,674,236.19
五、现金及现金等价物净增加额-341,199,234.33-75,210,352.21-163,050,087.83-408,694,832.68
  加:期初现金及现金等价物余额1,750,091,217.381,750,091,217.381,750,091,217.382,158,786,050.06
  期末现金及现金等价物余额1,408,891,983.051,674,880,865.171,587,041,129.551,750,091,217.38
补充资料:
  净利润-424,544,819.15-1,050,998,213.65
  资产减值准备-121,837,896.58-396,306,808.86
  固定资产和投资性房地产折旧-52,675,196.14-103,217,358.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,675,196.14-103,217,358.78
  无形资产摊销-7,410,836.84-10,205,954.54
  长期待摊费用摊销-13,798,327.65-25,085,121.88
  处置固定资产、无形资产和其他长期资产的损失--339,261.95--5,084,460.38
  固定资产报废损失--39,576.05-115,472.95
  公允价值变动损失-0-2,402,451.84
  财务费用-6,798,942--1,297,809.29
  投资损失-0-353,400
  递延所得税--21,126,133.09--43,242,940.38
  其中:递延所得税资产减少--19,708,507.99--33,075,665.31
    递延所得税负债增加--1,417,625.1--10,167,275.07
  存货的减少--1,174,688,618.7-1,951,608,363.01
  经营性应收项目的减少-1,394,207,994.94-291,636,920.99
  经营性应付项目的增加--1,059,742,812.34--3,793,800,008.99
  现金的期末余额-1,674,838,292.17-1,749,961,725.88
  减:现金的期初余额-1,749,961,725.88-2,158,786,050.06
  加:现金等价物的期末余额-42,573-129,491.5
  减:现金等价物的期初余额-129,491.5--
  现金及现金等价物的净增加额--75,210,352.21--408,694,832.68
公告日期2025-10-252025-08-232025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑