当前位置:首页 - 行情中心 - 全志科技(300458) - 财务分析 - 现金流量表

全志科技

(300458)

  

流通市值:92.37亿  总市值:115.23亿
流通股本:5.06亿   总股本:6.32亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,818,182,684.491,221,855,777.67723,401,955.5238,098,921.26
收到的税费返还75,592,742.5356,833,257.8946,274,584.2525,240,350.48
收到其他与经营活动有关的现金96,094,954.01103,208,120.6282,238,548.7477,625,775.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,989,870,381.031,381,897,156.18851,915,088.49340,965,047.52
购买商品、接受劳务支付的现金1,070,260,916.03604,597,367.83327,256,023.06175,188,288.95
支付给职工以及为职工支付的现金330,783,788.75264,855,793.52183,787,645.54115,763,185.09
支付的各项税费49,410,225.8437,235,786.5222,086,316.355,826,953.36
支付其他与经营活动有关的现金351,066,681.76338,486,063.77285,307,659.09260,373,170.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,801,521,612.381,245,175,011.64818,437,644.04557,151,597.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额188,348,768.65136,722,144.5433,477,444.45-216,186,550.18
二、投资活动产生的现金流量:
收回投资收到的现金1,106,751,455.4331,489,985.68257,730,785.68181,121,435.68
取得投资收益收到的现金-611,264.64611,264.64433,264.64
收到的其他与投资活动有关的现金-278,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,106,751,455.4332,379,250.32258,342,050.32181,554,700.32
购建固定资产、无形资产和其他长期资产支付的现金83,800,612.8874,237,213.2725,080,272.585,951,565.64
投资支付的现金2,153,087,900905,717,267.35480,396,767.35233,178,317.35
支付其他与投资活动有关的现金-278,001278,001-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,236,888,512.88980,232,481.62505,755,040.93239,129,882.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,130,137,057.48-647,853,231.3-247,412,990.61-57,575,182.67
三、筹资活动产生的现金流量:
吸收投资收到的现金23,875,449.5623,875,449.5623,875,449.567,568,600
取得借款收到的现金259,146,597.23202,890,000130,000,000110,000,000
收到其他与筹资活动有关的现金-313,000,000313,000,000273,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计283,022,046.79539,765,449.56466,875,449.56390,568,600
偿还债务支付的现金151,016,755.4281,200,00080,600,00040,000,000
分配股利、利润或偿付利息支付的现金98,270,559.5196,668,955.1395,820,328.2662,708.33
支付其他与筹资活动有关的现金5,200,369.7273,375,740.4422,265,319.611,080,992.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计254,487,684.65251,244,695.57198,685,647.8141,743,701.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额28,534,362.14288,520,753.99268,189,801.75348,824,898.72
四、汇率变动对现金及现金等价物的影响3,596,026.633,301,656.834,321,213.65-6,637,119.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-909,657,900.06-219,308,675.9458,575,469.2468,426,046.8
加:期初现金及现金等价物余额1,151,386,244.251,151,386,244.251,151,386,244.251,151,386,244.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额241,728,344.19932,077,568.311,209,961,713.491,219,812,291.05
补充资料:
净利润22,962,876.7--16,987,459.52-
资产减值准备35,398,443.86-2,788,748.16-
固定资产和投资性房地产折旧17,484,485.86-8,566,505.37-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,484,485.86-8,566,505.37-
无形资产摊销96,733,217.44-45,337,440.67-
长期待摊费用摊销1,141,770.68-552,414.36-
处置固定资产、无形资产和其他长期资产的损失39,342.73---
固定资产报废损失44,543.43-17,932.2-
公允价值变动损失-1,603,520.79--403,047.95-
财务费用-54,168,208.86--27,875,334.48-
投资损失5,506,872.36-1,325,144.96-
递延所得税-5,039,767.54-1,232,597-
其中:递延所得税资产减少-2,724,984.86-1,645,645.85-
递延所得税负债增加-2,314,782.68--413,048.85-
存货的减少102,663,815.69-168,457,125.81-
经营性应收项目的减少7,677,134.5-86,543,473.68-
经营性应付项目的增加-44,357,785.49--238,082,683.6-
现金的期末余额241,728,344.19-1,209,961,713.49-
减:现金的期初余额1,151,386,244.25-1,151,386,244.25-
公告日期2024-03-302023-10-242023-08-312023-04-21
审计意见(境内)标准无保留意见
TOP↑