当前位置:首页 - 行情中心 - 田中精机(300461) - 财务分析 - 现金流量表

田中精机

(300461)

  

流通市值:81.71亿  总市值:89.30亿
流通股本:1.44亿   总股本:1.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,095,302.47292,197,807.63230,531,365.55166,516,925.05
  收到的税费返还670,492.742,448,573.882,093,079.411,557,807.23
  收到其他与经营活动有关的现金5,140,535.928,456,869.089,586,776.684,989,006.33
  经营活动现金流入小计36,906,331.13303,103,250.59242,211,221.64173,063,738.61
  购买商品、接受劳务支付的现金26,950,069.89112,059,908.28119,557,175.8659,581,716.28
  支付给职工以及为职工支付的现金28,465,597.96104,826,498.0177,533,027.453,217,444.68
  支付的各项税费14,110,771.1911,477,541.687,145,815.226,223,570.52
  支付其他与经营活动有关的现金4,458,603.5828,823,011.8714,132,541.049,975,620.04
  经营活动现金流出小计73,985,042.62257,186,959.84218,368,559.52128,998,351.52
  经营活动产生的现金流量净额-37,078,711.4945,916,290.7523,842,662.1244,065,387.09
二、投资活动产生的现金流量:
  收回投资收到的现金-80,000,00020,000,00020,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额31,888.81373,451.33--
  处置子公司及其他营业单位收到的现金净额-20,000,000--
  收到的其他与投资活动有关的现金-1,303,300--
  投资活动现金流入小计31,888.81101,676,751.3320,000,00020,000,000
  购建固定资产、无形资产和其他长期资产支付的现金3,772,416.832,198,181.83,649,992.741,573,144.81
  投资支付的现金16,867,70080,000,000--
  取得子公司及其他营业单位支付的现金-16,590,111.2--
  投资活动现金流出小计20,640,116.8398,788,2933,649,992.741,573,144.81
  投资活动产生的现金流量净额-20,608,228.022,888,458.3316,350,007.2618,426,855.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金992,403.612,887,000--
  取得借款收到的现金10,000,00070,000,00050,000,00020,000,000
  筹资活动现金流入小计10,992,403.682,887,00050,000,00020,000,000
  偿还债务支付的现金10,100,00086,125,01358,062,506.540,029,466.68
  分配股利、利润或偿付利息支付的现金556,915.132,534,4271,908,878.281,225,382.91
  支付其他与筹资活动有关的现金171,252.5486,173.38188,945.36198,651.44
  筹资活动现金流出小计10,828,167.6389,145,613.3860,160,330.1441,453,501.03
  筹资活动产生的现金流量净额164,235.97-6,258,613.38-10,160,330.14-21,453,501.03
四、汇率变动对现金及现金等价物的影响-361,313.92-431,079.45-110,952.2663,942.79
五、现金及现金等价物净增加额-57,884,017.4642,115,056.2529,921,386.9841,102,684.04
  加:期初现金及现金等价物余额108,536,391.1866,421,334.9366,421,334.9366,421,334.93
  期末现金及现金等价物余额50,652,373.72108,536,391.1896,342,721.91107,524,018.97
补充资料:
  净利润-12,335,477.63--21,532,344.87
  资产减值准备-6,425,947.72--2,374,090.45
  固定资产和投资性房地产折旧-11,884,225.61-6,519,573.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,884,225.61-6,519,573.91
  无形资产摊销-1,185,205.25-531,327.44
  处置固定资产、无形资产和其他长期资产的损失-46,399.76-54,563.47
  固定资产报废损失-15,305.37-2,192.56
  财务费用-4,555,901.99-2,263,133.39
  投资损失--22,718,606.64-9,071,011.55
  递延所得税--345,293.01--907,047.72
  其中:递延所得税资产减少--383,517.24--907,047.72
    递延所得税负债增加-38,224.23--
  存货的减少--9,107,476.25--53,656,551.45
  经营性应收项目的减少--17,337,584.61-49,696,248.65
  经营性应付项目的增加-44,978,720.54-51,820,359.35
  其他-13,541,519.24-2,338,831.19
  融资租入固定资产-607,609.42--
  现金的期末余额-108,536,391.18-107,524,018.97
  减:现金的期初余额-66,421,334.93-66,421,334.93
  现金及现金等价物的净增加额-42,115,056.25-41,102,684.04
公告日期2026-04-292026-04-242025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑