流通市值:21.75亿 | 总市值:29.72亿 | ||
流通股本:1.14亿 | 总股本:1.56亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 40,255,539.29 | 226,063,376.28 | 192,600,713.02 | 107,648,530.01 |
营业收入 | 40,255,539.29 | 226,063,376.28 | 192,600,713.02 | 107,648,530.01 |
二、营业总成本 | 49,946,309.18 | 251,178,448.8 | 195,785,132.97 | 119,501,290.81 |
营业成本 | 28,134,160.94 | 138,893,526.32 | 117,462,160.95 | 68,400,249.98 |
税金及附加 | 833,489.28 | 3,642,486.17 | 2,664,427.29 | 1,409,763.09 |
销售费用 | 4,242,302.97 | 21,541,871.89 | 14,879,621.18 | 10,467,908.03 |
管理费用 | 13,283,931.04 | 60,354,500.23 | 38,361,106.31 | 25,030,898.75 |
研发费用 | 2,717,507.85 | 22,383,333.04 | 19,767,570.81 | 12,884,757.66 |
财务费用 | 734,917.1 | 4,362,731.15 | 2,650,246.43 | 1,307,713.3 |
其中:利息费用 | 1,067,215.33 | 6,055,825.82 | 3,215,656.49 | 2,198,088.92 |
其中:利息收入 | 371,702.04 | 986,768.54 | 737,961.24 | 631,116.01 |
加:投资收益 | -8,173,324.82 | -19,947,647.31 | -11,581,124.15 | -8,568,299.45 |
资产处置收益 | -66,581.28 | 3,723,077.99 | 626,078.24 | - |
资产减值损失(新) | 425,465.42 | -101,199,051.58 | -17,925,867.03 | -11,999,837.21 |
信用减值损失(新) | 1,764,883.91 | -14,077,778.61 | -5,995,453.5 | -3,832,126.41 |
其他收益 | 11,788.54 | 4,273,952.84 | 1,601,246.04 | 1,530,075.72 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -15,728,538.12 | -152,342,519.19 | -36,459,540.35 | -34,722,948.15 |
加:营业外收入 | 1,660,249.59 | 979,162.83 | 1,721,641.97 | 1,048,332.71 |
减:营业外支出 | 62,749.38 | 526,718.74 | 361,432.7 | 330,179.86 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -14,131,037.91 | -151,890,075.1 | -35,099,331.08 | -34,004,795.3 |
减:所得税费用 | -4,472,580.68 | 17,824,793.41 | 15,861,721.75 | -7,447,145.63 |
六、净利润 | -9,658,457.23 | -169,714,868.51 | -50,961,052.83 | -26,557,649.67 |
持续经营净利润 | -9,658,457.23 | -169,714,868.51 | -50,961,052.83 | -26,557,649.67 |
归属于母公司股东的净利润 | -8,042,428.37 | -153,554,415.97 | -34,045,558.35 | -19,902,184.13 |
少数股东损益 | -1,616,028.86 | -16,160,452.54 | -16,915,494.48 | -6,655,465.54 |
(一)基本每股收益 | -0.05 | -0.99 | -0.22 | -0.13 |
(二)稀释每股收益 | -0.05 | -0.99 | -0.22 | -0.13 |
八、其他综合收益 | 135,505.35 | -215,074.06 | 112,548.21 | -472,869.58 |
归属于母公司股东的其他综合收益 | 135,505.35 | -215,074.06 | 112,548.21 | -472,869.58 |
九、综合收益总额 | -9,522,951.88 | -169,929,942.57 | -50,848,504.62 | -27,030,519.25 |
归属于母公司股东的综合收益总额 | -7,906,923.02 | -153,769,490.03 | -33,933,010.14 | -20,375,053.71 |
归属于少数股东的综合收益总额 | -1,616,028.86 | -16,160,452.54 | -16,915,494.48 | -6,655,465.54 |
公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |