当前位置:首页 - 行情中心 - 中密控股(300470) - 财务分析 - 现金流量表

中密控股

(300470)

  

流通市值:52.77亿  总市值:55.60亿
流通股本:1.97亿   总股本:2.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,331,072.01285,947,193.381,277,642,743.86788,461,071.96
  收到的税费返还1,337,915.351,337,915.35--
  收到其他与经营活动有关的现金17,183,176.665,145,755.640,275,183.7528,513,770.03
  经营活动现金流入小计583,852,164.02292,430,864.331,317,917,927.61816,974,841.99
  购买商品、接受劳务支付的现金149,185,097.6186,318,177.94282,848,161.83175,523,149.97
  支付给职工以及为职工支付的现金220,221,043.92135,922,601.29375,183,359.28289,461,046.03
  支付的各项税费86,375,840.7444,244,436.19158,212,689.15121,627,726.22
  支付其他与经营活动有关的现金44,747,876.2719,529,911.4392,869,607.3180,598,440.53
  经营活动现金流出小计500,529,858.54286,015,126.85909,113,817.57667,210,362.75
  经营活动产生的现金流量净额83,322,305.486,415,737.48408,804,110.04149,764,479.24
二、投资活动产生的现金流量:
  收回投资收到的现金679,877,277.47376,846,739.041,400,982,850978,503,000
  取得投资收益收到的现金10,373,1807,051,643.037,469,833.098,141,971.6
  处置固定资产、无形资产和其他长期资产收回的现金净额67,844.1817,338.6166,854.9131,613.21
  投资活动现金流入小计690,318,301.65383,915,720.671,408,619,537.99986,776,584.81
  购建固定资产、无形资产和其他长期资产支付的现金54,645,600.136,360,687.7292,697,129.0566,325,021.77
  投资支付的现金655,329,788.59355,181,052.811,656,610,844.731,140,614,024.83
  投资活动现金流出小计709,975,388.69391,541,740.531,749,307,973.781,206,939,046.6
  投资活动产生的现金流量净额-19,657,087.04-7,626,019.86-340,688,435.79-220,162,461.79
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金6,308,349.423,099,961.714,528,816.83-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计6,308,349.423,099,961.714,528,816.83-
  分配股利、利润或偿付利息支付的现金103,980,868.5-184,976,737103,980,868.5
  支付其他与筹资活动有关的现金6,462,693.553,980,837.4215,213,573.2412,999,739.95
  筹资活动现金流出小计110,443,562.053,980,837.42200,190,310.24116,980,608.45
  筹资活动产生的现金流量净额-104,135,212.63-880,875.71-195,661,493.41-116,980,608.45
四、汇率变动对现金及现金等价物的影响-5,385,165.96-2,618,030.482,764,070.214,115,223.62
五、现金及现金等价物净增加额-45,855,160.15-4,709,188.57-124,781,748.95-183,263,367.38
  加:期初现金及现金等价物余额228,273,924.4228,273,924.4353,055,673.35353,055,673.35
  期末现金及现金等价物余额182,418,764.25223,564,735.83228,273,924.4169,792,305.97
补充资料:
  净利润135,045,698.53-385,683,593.85-
  资产减值准备10,526,922.51-27,329,705.76-
  固定资产和投资性房地产折旧23,163,154.71-42,928,785.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,163,154.71-42,928,785.54-
  无形资产摊销7,508,844.21-14,514,496.94-
  长期待摊费用摊销67,705.66-319,680.67-
  处置固定资产、无形资产和其他长期资产的损失-98,273.15--83,345.27-
  固定资产报废损失4,603.33---
  公允价值变动损失-2,948,686.01--2,434,098.82-
  财务费用4,931,465.59--3,621,753.76-
  投资损失-9,487,493.52--14,756,550.07-
  递延所得税-6,163,222.3--9,792,898.84-
  其中:递延所得税资产减少-5,176,654.77--7,780,414.55-
    递延所得税负债增加-986,567.53--2,012,484.29-
  存货的减少36,400,487.74--3,352,385.27-
  经营性应收项目的减少-94,915,633.21--429,975,443.54-
  经营性应付项目的增加-39,276,012.66-364,769,577.34-
  其他17,672,758.2-35,345,516.4-
  现金的期末余额182,418,764.25-228,273,924.4-
  减:现金的期初余额228,273,924.4-353,055,673.35-
  现金及现金等价物的净增加额-45,855,160.15--124,781,748.95-
公告日期2026-08-252026-04-232026-04-152025-10-30
审计意见(境内)标准无保留意见
TOP↑