当前位置:首页 - 行情中心 - 景嘉微(300474) - 财务分析 - 现金流量表

景嘉微

(300474)

  

流通市值:306.89亿  总市值:394.58亿
流通股本:4.06亿   总股本:5.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金419,829,325.58331,163,826.07103,222,420.85759,040,394.68
  收到的税费返还13,013,161.87,422,341.77-56,359,853.99
  收到其他与经营活动有关的现金44,870,413.8540,675,588.9631,996,706.2862,060,554.63
  经营活动现金流入小计477,712,901.23379,261,756.8135,219,127.13877,460,803.3
  购买商品、接受劳务支付的现金273,117,665.34199,658,019.8879,897,301.05404,091,758.63
  支付给职工以及为职工支付的现金238,329,975.9164,561,675.661,341,158259,731,358.6
  支付的各项税费52,356,773.6737,012,353.5119,005,814.6870,064,882.07
  支付其他与经营活动有关的现金59,123,120.5234,973,035.7617,199,183.7681,400,797.48
  经营活动现金流出小计622,927,535.43436,205,084.75177,443,457.49815,288,796.78
  经营活动产生的现金流量净额-145,214,634.2-56,943,327.95-42,224,330.3662,172,006.52
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,000-8,880,000
  取得投资收益收到的现金105,732.39105,732.39-9,324,628.85
  处置固定资产、无形资产和其他长期资产收回的现金净额6,592.12--3,979,702.12
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计50,112,324.5150,105,732.39-22,184,330.97
  购建固定资产、无形资产和其他长期资产支付的现金48,010,135.1144,036,84621,312,531210,156,969.45
  投资支付的现金178,520,00093,400,00092,200,00060,000,000
  支付其他与投资活动有关的现金200,000,000200,000,000200,000,000300,000,000
  投资活动现金流出小计426,530,135.11337,436,846313,512,531570,156,969.45
  投资活动产生的现金流量净额-376,417,810.6-287,331,113.61-313,512,531-547,972,638.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000,000--3,876,761,257.96
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计300,000,000--3,876,761,257.96
  偿还债务支付的现金46,000,00046,000,000-151,800,000
  分配股利、利润或偿付利息支付的现金32,725,290.4232,725,290.42201,25057,815,829.07
  支付其他与筹资活动有关的现金3,719,821.913,332,387.17347,521.177,363,639.34
  筹资活动现金流出小计82,445,112.3382,057,677.59548,771.17216,979,468.41
  筹资活动产生的现金流量净额217,554,887.67-82,057,677.59-548,771.173,659,781,789.55
五、现金及现金等价物净增加额-304,077,557.13-426,332,119.15-356,285,632.533,173,981,157.59
  加:期初现金及现金等价物余额4,255,757,224.284,255,757,224.284,255,757,224.281,081,776,066.69
  期末现金及现金等价物余额3,951,679,667.153,829,425,105.133,899,471,591.754,255,757,224.28
补充资料:
  净利润--87,610,121.73--165,119,475.55
  资产减值准备-15,536,168.45-78,596,660.74
  固定资产和投资性房地产折旧-24,039,694.7-53,079,375.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,039,694.7-53,079,375.01
  无形资产摊销-12,724,777.97-20,731,881.08
  长期待摊费用摊销-1,830,143.52-3,377,385.89
  处置固定资产、无形资产和其他长期资产的损失-0--570,731.41
  固定资产报废损失-15,747.54-388,801.31
  公允价值变动损失--274,678.11--
  财务费用-1,177,331.8-4,465,723.82
  投资损失--913,725.3-6,110,652.37
  递延所得税--37,648,137.71--74,085,598.2
  其中:递延所得税资产减少--37,648,137.71--64,072,741.78
    递延所得税负债增加-0--10,012,856.42
  存货的减少--54,802,769.07--62,262,795.52
  经营性应收项目的减少-70,441,452.52-255,781,583.89
  经营性应付项目的增加--3,667,869.23--64,798,717.92
  其他---1,463,723.28
  现金的期末余额-3,829,425,105.13-4,255,757,224.28
  减:现金的期初余额-4,255,757,224.28-1,081,776,066.69
  现金及现金等价物的净增加额--426,332,119.15-3,173,981,157.59
公告日期2025-10-292025-08-192025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑