当前位置:首页 - 行情中心 - 东杰智能(300486) - 财务分析 - 现金流量表

东杰智能

(300486)

  

流通市值:80.47亿  总市值:80.50亿
流通股本:4.77亿   总股本:4.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金697,424,190.65428,270,430.18218,382,788.44709,277,037.32
  收到的税费返还614,068.18623,363.21635,320.99502,735.88
  收到其他与经营活动有关的现金181,504,127.8836,355,675.3723,030,727.7299,059,906.76
  经营活动现金流入小计879,542,386.71465,249,468.76242,048,837.15808,839,679.96
  购买商品、接受劳务支付的现金490,904,357.52299,171,825.48164,961,663.75441,724,196.6
  支付给职工以及为职工支付的现金103,375,929.2169,503,424.6935,439,787.14120,593,855.68
  支付的各项税费33,177,391.0715,336,586.976,542,109.9919,660,675.91
  支付其他与经营活动有关的现金240,423,367.28165,183,100.5108,386,594.47309,742,374.7
  经营活动现金流出小计867,881,045.08549,194,937.64315,330,155.35891,721,102.89
  经营活动产生的现金流量净额11,661,341.63-83,945,468.88-73,281,318.2-82,881,422.93
二、投资活动产生的现金流量:
  收回投资收到的现金--10,051,566.2952,284,173.49
  处置固定资产、无形资产和其他长期资产收回的现金净额7,151.835,543.453,866.14509,148.36
  投资活动现金流入小计7,151.835,543.4510,055,432.4352,793,321.85
  购建固定资产、无形资产和其他长期资产支付的现金10,460,024.699,263,451.097,591,646.859,707,508.15
  投资支付的现金22,996,840.12--30,000,000
  投资活动现金流出小计33,456,864.819,263,451.097,591,646.8539,707,508.15
  投资活动产生的现金流量净额-33,449,712.98-9,257,907.642,463,785.5813,085,813.7
三、筹资活动产生的现金流量:
  取得借款收到的现金126,900,00066,900,00010,000,000450,333,050
  收到其他与筹资活动有关的现金--9,900,00075,137,156.83
  筹资活动现金流入小计126,900,00066,900,00019,900,000525,470,206.83
  偿还债务支付的现金148,900,000121,300,00036,736,166.67298,793,027.05
  分配股利、利润或偿付利息支付的现金13,987,793.795,278,083.762,512,072.6711,965,203.36
  支付其他与筹资活动有关的现金20,838,274.218,841,293.911,899,313.62113,278,722.15
  筹资活动现金流出小计183,726,067.99145,419,377.6741,147,552.96424,036,952.56
  筹资活动产生的现金流量净额-56,826,067.99-78,519,377.67-21,247,552.96101,433,254.27
四、汇率变动对现金及现金等价物的影响-2,097,474.61-1,419,741.582,811.56-2,578.07
五、现金及现金等价物净增加额-80,711,913.95-173,142,495.77-92,062,274.0231,635,066.97
  加:期初现金及现金等价物余额325,117,822.54325,117,822.54325,117,822.54293,482,755.57
  期末现金及现金等价物余额244,405,908.59151,975,326.77233,055,548.52325,117,822.54
补充资料:
  净利润-12,464,662.97-19,340,813.42
  资产减值准备-3,886,303.89-68,583,371.55
  固定资产和投资性房地产折旧-25,186,243.05-46,404,708.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,186,243.05-46,404,708.39
  无形资产摊销-3,499,287.02-6,050,672.69
  长期待摊费用摊销-1,241,647.25-2,641,147.76
  处置固定资产、无形资产和其他长期资产的损失--144,922.35--307,976.14
  固定资产报废损失---282.05
  公允价值变动损失----2,038,890
  财务费用-6,179,243.54-20,712,538.19
  投资损失-981,195.99-968,835.21
  递延所得税--900,168.37--11,510,503.93
  其中:递延所得税资产减少--778,789.48--11,268,483.45
    递延所得税负债增加--121,378.89--242,020.48
  存货的减少--4,458,663.8-32,257,117.18
  经营性应收项目的减少--194,429,715.73--376,030,564.69
  经营性应付项目的增加-62,455,695.78-108,234,293.68
  其他---1,812,731.71
  债务转为资本---527,780,904.42
  现金的期末余额-151,975,326.77-325,117,822.54
  减:现金的期初余额-325,117,822.54-293,482,755.57
  现金及现金等价物的净增加额--173,142,495.77-31,635,066.97
公告日期2026-10-272026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑