当前位置:首页 - 行情中心 - 恒锋工具(300488) - 财务分析 - 现金流量表

恒锋工具

(300488)

  

流通市值:57.05亿  总市值:67.23亿
流通股本:1.62亿   总股本:1.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金498,084,304.79330,220,942.28141,127,997.06560,487,519.49
  收到的税费返还2,890,840.531,614,253.2566,847.914,761,858
  收到其他与经营活动有关的现金6,770,179.562,778,001.261,120,426.4823,621,358.43
  经营活动现金流入小计507,745,324.88334,613,196.74142,815,271.45588,870,735.92
  购买商品、接受劳务支付的现金140,380,258.3191,754,567.9336,987,878.44166,834,999.86
  支付给职工以及为职工支付的现金141,183,801.63100,095,269.4259,374,581.94162,799,007.44
  支付的各项税费71,543,013.8246,334,405.0122,992,904.156,053,308.59
  支付其他与经营活动有关的现金26,791,673.9617,094,062.417,180,292.532,759,101.62
  经营活动现金流出小计379,898,747.72255,278,304.77126,535,656.98418,446,417.51
  经营活动产生的现金流量净额127,846,577.1679,334,891.9716,279,614.47170,424,318.41
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,0005,000,0005,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额272,818.64171,2003,200712,250
  收到的其他与投资活动有关的现金1,357,698,615.841,038,842,145.83127,367,908.731,341,589,115.5
  投资活动现金流入小计1,362,971,434.481,044,013,345.83132,371,108.731,347,301,365.5
  购建固定资产、无形资产和其他长期资产支付的现金57,963,189.2433,549,432.1711,354,128.23122,501,272.69
  投资支付的现金7,500,000---
  支付其他与投资活动有关的现金1,346,731,111.281,039,731,111.28144,500,0001,324,382,009.26
  投资活动现金流出小计1,412,194,300.521,073,280,543.45155,854,128.231,446,883,281.95
  投资活动产生的现金流量净额-49,222,866.04-29,267,197.62-23,483,019.5-99,581,916.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,000--
  取得借款收到的现金30,000,00030,000,00030,000,00081,000,000
  收到其他与筹资活动有关的现金156,919.64156,919.64--
  筹资活动现金流入小计33,156,919.6433,156,919.6430,000,00081,000,000
  偿还债务支付的现金40,100,00040,100,00040,100,00090,900,000
  分配股利、利润或偿付利息支付的现金58,765,385.1336,877,828.431,944,938.2336,938,489.22
  支付其他与筹资活动有关的现金617,161.11617,161.11--
  筹资活动现金流出小计99,482,546.2477,594,989.5442,044,938.23127,838,489.22
  筹资活动产生的现金流量净额-66,325,626.6-44,438,069.9-12,044,938.23-46,838,489.22
四、汇率变动对现金及现金等价物的影响-2,991,936.82-2,111,271.46464,115.21-285,331.98
五、现金及现金等价物净增加额9,306,147.73,518,352.99-18,784,228.0523,718,580.76
  加:期初现金及现金等价物余额102,753,778.02102,753,778.02102,753,777.8979,035,197.26
  期末现金及现金等价物余额112,059,925.72106,272,131.0183,969,549.84102,753,778.02
补充资料:
  净利润-106,563,770.07-169,443,029.6
  资产减值准备-2,111,953.42-4,463,429.28
  固定资产和投资性房地产折旧-59,934,988.54-108,184,455.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,934,988.54-108,184,455.21
  无形资产摊销-817,705.04-1,627,925.02
  长期待摊费用摊销-1,395,081.2-2,567,767.38
  处置固定资产、无形资产和其他长期资产的损失--70,293.95--492,417.23
  固定资产报废损失---6,791.15
  公允价值变动损失--5,192,335.66--9,695,349.32
  财务费用-5,026,612.73-18,864,143.18
  投资损失--3,961,433.11--9,118,705.59
  递延所得税--7,751,843.58-5,619,963.16
  其中:递延所得税资产减少-426,427.68--1,104,511.29
    递延所得税负债增加--8,178,271.26-6,724,474.45
  存货的减少--23,581,599.7--14,867,708.31
  经营性应收项目的减少--9,736,122.74--145,205,868.76
  经营性应付项目的增加--46,221,590.29-52,386,497.57
  其他----13,359,633.93
  现金的期末余额-106,272,131.01-102,753,778.02
  减:现金的期初余额-102,753,778.02-79,035,197.26
  现金及现金等价物的净增加额-3,518,352.99-23,718,580.76
公告日期2026-10-292026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑