当前位置:首页 - 行情中心 - 华自科技(300490) - 财务分析 - 现金流量表

华自科技

(300490)

  

流通市值:36.14亿  总市值:36.64亿
流通股本:3.93亿   总股本:3.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,117,933,277.71562,799,673.711,822,385,991.361,411,961,406.32
  收到的税费返还1,248,664.18174,811.7915,967,730.8811,352,740.38
  收到其他与经营活动有关的现金87,433,735.4934,046,715.53237,984,805.8177,815,540.58
  经营活动现金流入小计1,206,615,677.38597,021,201.032,076,338,528.051,501,129,687.28
  购买商品、接受劳务支付的现金902,821,474.04445,977,990.461,725,859,156.521,334,505,798.75
  支付给职工以及为职工支付的现金171,099,263.3389,350,617.41385,110,895.06293,914,967.2
  支付的各项税费36,336,638.6716,766,182.6296,654,015.7380,194,977.03
  支付其他与经营活动有关的现金163,505,290.9679,734,062.91328,691,416.29229,514,942.66
  经营活动现金流出小计1,273,762,667631,828,853.42,536,315,483.61,938,130,685.64
  经营活动产生的现金流量净额-67,146,989.62-34,807,652.37-459,976,955.55-437,000,998.36
二、投资活动产生的现金流量:
  收回投资收到的现金104,361,915.9513,360,189.92318,277,472.61251,878,397.72
  取得投资收益收到的现金3,913,806.43,800,0003,800,003.983,800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,1502,15011,096,5608,000
  处置子公司及其他营业单位收到的现金净额49,402.59538,000--13,166,933.25
  收到的其他与投资活动有关的现金2,161.25---
  投资活动现金流入小计108,329,436.1917,700,339.92333,174,036.59242,519,464.47
  购建固定资产、无形资产和其他长期资产支付的现金24,137,426.8112,638,652.182,924,795.6197,778,799.17
  投资支付的现金115,074,225.0715,562,192.17317,302,378.04310,951,146.89
  支付其他与投资活动有关的现金--14,290,596.4-
  投资活动现金流出小计139,211,651.8828,200,844.27414,517,770.05408,729,946.06
  投资活动产生的现金流量净额-30,882,215.69-10,500,504.35-81,343,733.46-166,210,481.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,070,005.44,070,005.419,764,0275,263,739.06
  其中:子公司吸收少数股东投资收到的现金--4,155,897-
  取得借款收到的现金419,065,728.08287,387,468.08855,804,000726,723,600
  收到其他与筹资活动有关的现金134,831,365.3587,027,251.58316,469,709.7170,761,989.68
  筹资活动现金流入小计557,967,098.83378,484,725.061,192,037,736.7902,749,328.74
  偿还债务支付的现金436,818,576.38268,490,969.27690,963,641.89384,946,132.02
  分配股利、利润或偿付利息支付的现金17,213,774.378,598,252.3137,501,289.6429,223,879.51
  支付其他与筹资活动有关的现金55,194,178.0712,610,440.5794,016,581.9747,475,303.56
  筹资活动现金流出小计509,226,528.82289,699,662.15822,481,513.5461,645,315.09
  筹资活动产生的现金流量净额48,740,570.0188,785,062.91369,556,223.2441,104,013.65
四、汇率变动对现金及现金等价物的影响1,404,369.44612,557.5709,575.45294,209.4
五、现金及现金等价物净增加额-47,884,265.8644,089,463.69-171,054,890.36-161,813,256.9
  加:期初现金及现金等价物余额311,164,973.22311,164,973.22482,219,863.58482,219,863.58
  期末现金及现金等价物余额263,280,707.36355,254,436.91311,164,973.22320,406,606.68
补充资料:
  净利润-146,800,033.84--422,997,350.79-
  资产减值准备4,129,950.58-130,393,591.72-
  固定资产和投资性房地产折旧74,574,160.99-142,856,761.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,574,160.99-142,856,761.18-
  无形资产摊销1,562,900.87-3,268,297.14-
  长期待摊费用摊销839,500.07-1,618,598.17-
  处置固定资产、无形资产和其他长期资产的损失-410,771.1--2,417,379.22-
  固定资产报废损失--46,811.2-
  公允价值变动损失-66,200-522,000-
  财务费用21,402,105.67-52,130,390.5-
  投资损失-3,355,316.66--10,141,253.49-
  递延所得税-11,381,566.02--3,252,087.63-
  其中:递延所得税资产减少-8,701,847.9--791,034.64-
    递延所得税负债增加-2,679,718.12--2,461,052.99-
  存货的减少-540,506,151.72-100,232,191.83-
  经营性应收项目的减少-31,656,999.78-119,230,782.42-
  经营性应付项目的增加563,006,104.14--641,766,025.59-
  其他1,515,327.18---
  现金的期末余额263,280,707.36-311,164,973.22-
  减:现金的期初余额311,164,973.22-482,219,863.58-
  现金及现金等价物的净增加额-47,884,265.86--171,054,890.36-
公告日期2025-08-282025-04-292025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑