当前位置:首页 - 行情中心 - 华自科技(300490) - 财务分析 - 现金流量表

华自科技

(300490)

  

流通市值:31.15亿  总市值:31.74亿
流通股本:3.89亿   总股本:3.96亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,722,598,124.131,261,399,308.2689,340,859.921,935,301,685.22
收到的税费返还1,974,291.171,350,333.16612,517.6520,037,272.17
收到其他与经营活动有关的现金11,071,530.522,151,255.164,015,295.68113,694,486.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,735,643,945.81,284,900,896.52693,968,673.252,069,033,443.95
购买商品、接受劳务支付的现金1,456,623,364.621,020,818,049.66544,312,204.061,631,887,721.4
支付给职工以及为职工支付的现金271,650,894.59186,264,058.94106,576,623.6320,779,107.09
支付的各项税费120,670,339.2775,703,272.5839,586,249.51100,803,997.29
支付其他与经营活动有关的现金215,781,076249,655,173.96125,880,508.6229,222,521.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,064,725,674.481,532,440,555.14816,355,585.772,282,693,347.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-329,081,728.68-247,539,658.62-122,386,912.52-213,659,903.21
二、投资活动产生的现金流量:
收回投资收到的现金166,716,629.8170,539,219.3118,041,227.484,009,472.19
取得投资收益收到的现金3,832,687.923,800,000--
处置固定资产、无形资产和其他长期资产收回的现金净额32,380,71032,380,71032,380,710558,496.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计202,930,027.73106,719,929.3150,421,937.484,567,968.79
购建固定资产、无形资产和其他长期资产支付的现金118,808,440.1496,165,069.83152,516,075.94170,799,515.89
投资支付的现金169,756,725.887,292,421.3118,000,00098,364,330.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计288,565,165.94183,457,491.14170,516,075.94269,163,846.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-85,635,138.21-76,737,561.83-120,094,138.54-184,595,877.47
三、筹资活动产生的现金流量:
吸收投资收到的现金910,198,737.41896,189,997.41896,189,997.4143,222,441
其中:子公司吸收少数股东投资收到的现金---31,875,061
取得借款收到的现金406,488,155.34164,487,928.94111,810,000957,733,243.4
收到其他与筹资活动有关的现金175,735,622.06148,514,730.25151,528,876.61191,760,083.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,492,422,514.811,209,192,656.61,159,528,874.021,192,715,767.51
偿还债务支付的现金661,559,022.61528,980,656.33256,087,882.23504,246,863.07
分配股利、利润或偿付利息支付的现金27,204,921.3219,989,014.6310,845,286.647,693,186.12
支付其他与筹资活动有关的现金240,647,475.19163,853,185.5494,071,903.58164,275,121.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计929,411,419.12712,822,856.5361,005,072.41716,215,170.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额563,011,095.69496,369,800.1798,523,801.61476,500,597.22
四、汇率变动对现金及现金等价物的影响57,162.56-33,873.86-470,578.44-1,817,643.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额148,351,391.36172,058,705.79555,572,172.1176,427,173
加:期初现金及现金等价物余额333,383,308.97333,383,308.97333,383,308.97256,956,135.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额481,734,700.33505,442,014.76888,955,481.08333,383,308.97
补充资料:
净利润--8,183,646.6--445,179,348.04
资产减值准备-29,298,610.44-320,300,280.44
固定资产和投资性房地产折旧-20,582,838.07-51,983,565.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,582,838.07-51,983,565.27
无形资产摊销-1,309,899.82-8,096,170.91
长期待摊费用摊销-881,628.42-1,297,205.82
处置固定资产、无形资产和其他长期资产的损失-59,068.83-191,096.49
固定资产报废损失---5,634.23
公允价值变动损失-2,067,616.98--1,195,016.98
财务费用-21,226,725.22-49,117,268.71
投资损失--5,337,516.98--6,543,767.51
递延所得税--15,229,251.27--51,237,140.88
其中:递延所得税资产减少--14,358,595.51--48,932,193.07
递延所得税负债增加--870,655.76--2,304,947.81
存货的减少-3,278,817.73--473,798,477.34
经营性应收项目的减少--311,150,202.4--197,588,192.41
经营性应付项目的增加-250,333,591.88-476,516,277.54
其他--236,677,838.76-40,855,474.92
现金的期末余额-505,442,014.76-333,383,308.97
减:现金的期初余额-333,383,308.97-256,956,135.97
公告日期2023-10-282023-08-292023-04-282023-04-22
审计意见(境内)标准无保留意见
TOP↑