当前位置:首页 - 行情中心 - 华自科技(300490) - 财务分析 - 现金流量表

华自科技

(300490)

  

流通市值:44.23亿  总市值:44.89亿
流通股本:3.93亿   总股本:3.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,000,493,124.74565,450,887.582,300,613,531.281,665,159,263.63
  收到的税费返还7,161,224.9616,968.6912,693,940.23,031,788.46
  收到其他与经营活动有关的现金31,122,203.2120,825,930.89317,317,103.68177,509,715.34
  经营活动现金流入小计1,038,776,552.91586,293,787.162,630,624,575.161,845,700,767.43
  购买商品、接受劳务支付的现金866,790,840.76514,607,484.251,726,055,663.921,279,738,276.39
  支付给职工以及为职工支付的现金186,729,353.32101,320,252.96332,710,595.34253,854,275.56
  支付的各项税费38,615,272.7823,121,998.7576,870,971.2153,736,588.71
  支付其他与经营活动有关的现金217,091,317.29153,598,832.44448,346,707.77275,039,004.33
  经营活动现金流出小计1,309,226,784.15792,648,568.42,583,983,938.241,862,368,144.99
  经营活动产生的现金流量净额-270,450,231.24-206,354,781.2446,640,636.92-16,667,377.56
二、投资活动产生的现金流量:
  收回投资收到的现金25,987,492.4713,741,193.37124,756,237.74114,212,507.65
  取得投资收益收到的现金2,850,000-3,966,599.633,980,306.4
  处置固定资产、无形资产和其他长期资产收回的现金净额5,306,966.15,398,210.155,0502,150
  处置子公司及其他营业单位收到的现金净额--49,402.5949,402.59
  收到的其他与投资活动有关的现金--900,0002,161.25
  投资活动现金流入小计34,144,458.5719,139,403.47129,727,289.96118,246,527.89
  购建固定资产、无形资产和其他长期资产支付的现金22,251,236.6714,480,987.0546,715,672.2138,035,184.22
  投资支付的现金21,568,283.4817,619,751.17149,323,746.57132,021,390.62
  支付其他与投资活动有关的现金115,367.42115,367.421,500,000-
  投资活动现金流出小计43,934,887.5732,216,105.64197,539,418.78170,056,574.84
  投资活动产生的现金流量净额-9,790,429-13,076,702.17-67,812,128.82-51,810,046.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,000200,0004,600,005.44,100,005.4
  其中:子公司吸收少数股东投资收到的现金--4,600,005.4-
  取得借款收到的现金447,660,000298,280,000675,392,468.08587,562,468.08
  收到其他与筹资活动有关的现金172,119,643.62111,000,317.85181,297,909.87180,750,605.99
  筹资活动现金流入小计620,679,643.62409,480,317.85861,290,383.35772,413,079.47
  偿还债务支付的现金400,314,321.75277,120,012.58788,601,384.19680,642,926.4
  分配股利、利润或偿付利息支付的现金14,201,675.796,178,982.433,798,611.626,402,552.72
  支付其他与筹资活动有关的现金16,181,409.086,054,665.2424,813,121.04101,211,298.98
  筹资活动现金流出小计430,697,406.62289,353,660.22847,213,116.83808,256,778.1
  筹资活动产生的现金流量净额189,982,237120,126,657.6314,077,266.52-35,843,698.63
四、汇率变动对现金及现金等价物的影响-2,131,124.01-1,191,615.52570,928.461,334,822.23
五、现金及现金等价物净增加额-92,389,547.25-100,496,441.3-6,523,296.92-102,986,300.91
  加:期初现金及现金等价物余额304,641,676.3304,641,676.3311,164,973.22311,164,973.22
  期末现金及现金等价物余额212,252,129.05204,145,235304,641,676.3208,178,672.31
补充资料:
  净利润103,275,765.71--279,784,249.43-
  资产减值准备-4,625,385.56-61,826,078.97-
  固定资产和投资性房地产折旧21,865,538.92-156,256,024.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,865,538.92-156,256,024.54-
  无形资产摊销1,210,692.65-3,037,580.31-
  长期待摊费用摊销874,532.81-1,350,286.33-
  处置固定资产、无形资产和其他长期资产的损失-17,763,944.8--800,369.87-
  固定资产报废损失--24,115.62-
  公允价值变动损失-1,455,950--992,150-
  财务费用31,399,575.87-43,055,879.1-
  投资损失-621,862.61--3,639,148.81-
  递延所得税36,733,966.78--31,168,206.24-
  其中:递延所得税资产减少44,632,981.76--25,578,149.89-
    递延所得税负债增加-7,899,014.98--5,590,056.35-
  存货的减少78,925,387.43--587,647,892.65-
  经营性应收项目的减少-827,822,367.99-37,669,472.31-
  经营性应付项目的增加304,443,532.05-560,824,181.46-
  其他3,110,287.5---
  现金的期末余额212,252,129.05-304,641,676.3-
  减:现金的期初余额304,641,676.3-311,164,973.22-
  现金及现金等价物的净增加额-92,389,547.25--6,523,296.92-
公告日期2026-08-292026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑