当前位置:首页 - 行情中心 - 中科创达(300496) - 财务分析 - 现金流量表

中科创达

(300496)

  

流通市值:248.09亿  总市值:310.17亿
流通股本:3.68亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,878,653,827.872,501,442,542.565,996,245,783.424,352,422,834.68
  收到的税费返还2,014,259.171,236,783.472,750,821.511,887,991.39
  收到其他与经营活动有关的现金68,310,339.7630,792,613.83197,041,311.35115,412,784.57
  经营活动现金流入小计4,948,978,426.82,533,471,939.866,196,037,916.284,469,723,610.64
  购买商品、接受劳务支付的现金2,577,317,620.651,372,705,612.931,838,643,900.171,295,412,627.89
  支付给职工以及为职工支付的现金1,691,813,706.23848,572,500.562,826,212,364.992,109,005,030.96
  支付的各项税费192,159,492.3889,896,101.43300,962,341.19234,206,451.03
  支付其他与经营活动有关的现金220,856,537.9899,933,091.31477,147,977.5366,279,159.01
  经营活动现金流出小计4,682,147,357.242,411,107,306.235,442,966,583.854,004,903,268.89
  经营活动产生的现金流量净额266,831,069.56122,364,633.63753,071,332.43464,820,341.75
二、投资活动产生的现金流量:
  收回投资收到的现金8,806,783,753.474,112,873,896.0412,300,805,167.918,485,261,846.25
  取得投资收益收到的现金64,317,467.0836,164,839.6254,966,362.5326,218,286.78
  处置固定资产、无形资产和其他长期资产收回的现金净额111,463.3138,008.05425,100.02323,270.94
  处置子公司及其他营业单位收到的现金净额20,280,000-4,713,139.32-
  收到的其他与投资活动有关的现金-3,169.088,711,250.98-
  投资活动现金流入小计8,891,492,683.864,149,079,912.7912,369,621,020.768,511,803,403.97
  购建固定资产、无形资产和其他长期资产支付的现金666,251,687.43278,761,995.81,044,645,855.02697,556,558.05
  投资支付的现金8,783,881,585.764,165,812,212.813,323,327,466.819,486,198,916.24
  取得子公司及其他营业单位支付的现金26,059,997.57---
  投资活动现金流出小计9,476,193,270.764,444,574,208.614,367,973,321.8310,183,755,474.29
  投资活动产生的现金流量净额-584,700,586.9-295,494,295.81-1,998,352,301.07-1,671,952,070.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,749,98513,749,98599,029,558.661,002,617.6
  其中:子公司吸收少数股东投资收到的现金13,749,98513,749,98559,600,000-
  取得借款收到的现金24,697,142.7424,738,453.39--
  筹资活动现金流入小计38,447,127.7438,488,438.3999,029,558.661,002,617.6
  偿还债务支付的现金22,999,626.5423,019,440.65--
  分配股利、利润或偿付利息支付的现金26,851,672.2204,347.42171,819,601.33171,820,737.14
  其中:子公司支付给少数股东的股利、利润--78,840.97-
  支付其他与筹资活动有关的现金52,912,163.9810,801,490.47116,591,758.7399,110,339.41
  筹资活动现金流出小计102,763,462.7234,025,278.54288,411,360.06270,931,076.55
  筹资活动产生的现金流量净额-64,316,334.984,463,159.85-189,381,801.46-209,928,458.95
四、汇率变动对现金及现金等价物的影响28,250,067.55,686,503.53-11,699,992.884,375,848.14
五、现金及现金等价物净增加额-353,935,784.82-162,979,998.8-1,446,362,762.98-1,412,684,339.38
  加:期初现金及现金等价物余额3,176,965,591.733,176,965,591.734,623,328,354.714,623,328,354.71
  期末现金及现金等价物余额2,823,029,806.913,013,985,592.933,176,965,591.733,210,644,015.33
补充资料:
  净利润174,382,000.91-402,564,667.9-
  资产减值准备-1,829,717.55-16,628,047.36-
  固定资产和投资性房地产折旧31,208,276.7-61,364,164.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,208,276.7-61,364,164.48-
  无形资产摊销187,192,019.87-273,600,896.08-
  长期待摊费用摊销9,775,476.24-25,227,836.47-
  处置固定资产、无形资产和其他长期资产的损失32,499.28--799,467-
  固定资产报废损失7,438.07-95,971.98-
  财务费用2,090,153.87-8,272,179.5-
  投资损失-9,515,903.31--193,185,903.72-
  递延所得税-12,307,289.22-7,475,379.65-
  其中:递延所得税资产减少-7,501,142.75--2,914,256.16-
    递延所得税负债增加-4,806,146.47-10,389,635.81-
  存货的减少-211,128,440.34-3,321,538.57-
  经营性应收项目的减少118,232,361.47-145,525,361.56-
  经营性应付项目的增加-49,490,016.88--63,796,067.94-
  现金的期末余额2,823,029,806.91-3,176,965,591.73-
  减:现金的期初余额3,176,965,591.73-4,623,328,354.71-
  现金及现金等价物的净增加额-353,935,784.82--1,446,362,762.98-
公告日期2025-08-272025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑