当前位置:首页 - 行情中心 - 新易盛(300502) - 财务分析 - 现金流量表

新易盛

(300502)

  

流通市值:3078.15亿  总市值:3455.64亿
流通股本:8.85亿   总股本:9.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,496,877,274.843,702,953,371.986,992,493,415.795,260,508,719.35
  收到的税费返还868,437,856.45363,608,713.96472,576,818.94288,042,531.95
  收到其他与经营活动有关的现金62,657,832.9347,629,984.06132,243,966.51118,383,753.7
  经营活动现金流入小计10,427,972,964.224,114,192,0707,597,314,201.245,666,935,005
  购买商品、接受劳务支付的现金8,205,484,168.153,229,256,114.455,847,719,977.54,669,588,233.94
  支付给职工以及为职工支付的现金542,105,853.08268,895,337.94611,258,548.64400,972,201.05
  支付的各项税费617,785,912.52346,684,739.05333,368,812.19235,402,331.6
  支付其他与经营活动有关的现金109,910,176.570,329,737.86164,036,717.3376,403,815.07
  经营活动现金流出小计9,475,286,110.253,915,165,929.36,956,384,055.665,382,366,581.66
  经营活动产生的现金流量净额952,686,853.97199,026,140.7640,930,145.58284,568,423.34
二、投资活动产生的现金流量:
  收回投资收到的现金2,400,000-6,000,0003,000,000
  取得投资收益收到的现金701,000701,0001,056,0001,056,000
  投资活动现金流入小计3,101,000701,0007,056,0004,056,000
  购建固定资产、无形资产和其他长期资产支付的现金544,767,766.96189,488,068.781,476,338,009.26775,274,676.6
  取得子公司及其他营业单位支付的现金--27,732,128.8127,732,128.81
  投资活动现金流出小计544,767,766.96189,488,068.781,504,070,138.07803,006,805.41
  投资活动产生的现金流量净额-541,666,766.96-188,787,068.78-1,497,014,138.07-798,950,805.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,402,057.52---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计22,402,057.52---
  分配股利、利润或偿付利息支付的现金318,962,993.4-109,865,031.06109,865,031.06
  支付其他与筹资活动有关的现金--13,556,674.359,341,717.71
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计318,962,993.4-123,421,705.41119,206,748.77
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-296,560,935.88--123,421,705.41-119,206,748.77
四、汇率变动对现金及现金等价物的影响21,745,512.17-529,714.8815,704,638.43-14,566,135.43
五、现金及现金等价物净增加额136,204,663.39,709,357.04-963,801,059.47-648,155,266.27
  加:期初现金及现金等价物余额1,535,167,887.891,535,167,887.892,498,968,947.362,498,968,947.36
  期末现金及现金等价物余额1,671,372,551.191,544,877,244.931,535,167,887.891,850,813,681.09
补充资料:
  净利润3,942,294,268.37-2,837,813,624.37-
  资产减值准备163,216,384.13-79,635,624.51-
  固定资产和投资性房地产折旧113,907,955.51-166,040,764.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,907,955.51-166,040,764.6-
  无形资产摊销14,522,101.61-24,178,881.11-
  长期待摊费用摊销11,961,420.22-19,429,030.46-
  公允价值变动损失-50,878.04-7,109,677.44-
  财务费用-13,204,808.79-1,187,341.15-
  投资损失-181,500--1,056,000-
  递延所得税-440,679,096.82--209,264,287.89-
  其中:递延所得税资产减少-438,397,929.73--204,701,953.71-
    递延所得税负债增加-2,281,167.09--4,562,334.18-
  存货的减少-1,972,867,529.62--3,168,719,045.66-
  经营性应收项目的减少-2,926,467,109.82--1,421,302,932.5-
  经营性应付项目的增加2,026,827,809.15-2,250,313,425.56-
  其他31,659,963.3-55,564,042.43-
  现金的期末余额1,671,372,551.19-1,535,167,887.89-
  减:现金的期初余额1,535,167,887.89-2,498,968,947.36-
  现金及现金等价物的净增加额136,204,663.3--963,801,059.47-
公告日期2025-08-262025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑