当前位置:首页 - 行情中心 - 昊志机电(300503) - 财务分析 - 现金流量表

昊志机电

(300503)

  

流通市值:182.76亿  总市值:233.76亿
流通股本:2.41亿   总股本:3.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,097,699.06977,917,425.06670,154,824.06447,677,132.53
  收到的税费返还533,879.04-1,410,990.531,003,201.73
  收到其他与经营活动有关的现金15,680,421.4776,576,761.4761,150,101.1435,863,273.75
  经营活动现金流入小计337,311,999.571,054,494,186.53732,715,915.73484,543,608.01
  购买商品、接受劳务支付的现金121,419,354.92303,268,828.45228,267,836.36151,098,940.05
  支付给职工以及为职工支付的现金139,351,683.9456,175,738.38316,152,027.9209,834,232.7
  支付的各项税费23,160,358.67102,684,833.0977,108,887.2845,323,785.11
  支付其他与经营活动有关的现金34,608,551.5166,436,174.1171,745,339.9854,278,073.07
  经营活动现金流出小计318,539,949928,565,574.03693,274,091.52460,535,030.93
  经营活动产生的现金流量净额18,772,050.57125,928,612.539,441,824.2124,008,577.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000262,984.02145,697.6812,800
  投资活动现金流入小计3,000262,984.02145,697.6812,800
  购建固定资产、无形资产和其他长期资产支付的现金59,701,567.62222,773,871.43111,878,947.5740,741,475.14
  支付其他与投资活动有关的现金--10,751,802.78-
  投资活动现金流出小计59,701,567.62222,773,871.43122,630,750.3540,741,475.14
  投资活动产生的现金流量净额-59,698,567.62-222,510,887.41-122,485,052.67-40,728,675.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,892,971.0513,892,971.05-
  取得借款收到的现金152,196,817.11570,695,087.24445,895,206.11340,234,915.69
  收到其他与筹资活动有关的现金-97,000,000104,242,529.4450,000,000
  筹资活动现金流入小计152,196,817.11681,588,058.29564,030,706.6390,234,915.69
  偿还债务支付的现金21,749,366.84322,325,010.13288,683,254.7263,882,097.12
  分配股利、利润或偿付利息支付的现金8,099,980.1844,051,327.6236,173,090.8912,914,748.8
  支付其他与筹资活动有关的现金11,549,393153,197,594.67135,999,635.8572,903,755.46
  筹资活动现金流出小计41,398,740.02519,573,932.42460,855,981.44349,700,601.38
  筹资活动产生的现金流量净额110,798,077.09162,014,125.87103,174,725.1640,534,314.31
四、汇率变动对现金及现金等价物的影响-598,624.961,208,123.821,496,571.462,368,684.74
五、现金及现金等价物净增加额69,272,935.0866,639,974.7821,628,068.1626,182,900.99
  加:期初现金及现金等价物余额132,768,219.0266,128,244.2466,128,244.2466,128,244.24
  期末现金及现金等价物余额202,041,154.1132,768,219.0287,756,312.492,311,145.23
补充资料:
  净利润-119,114,552.91-63,071,754.76
  资产减值准备-74,552,514.2-13,845,779.29
  固定资产和投资性房地产折旧-102,765,341.99-50,337,757.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,765,341.99-50,337,757.82
  无形资产摊销-20,278,205.64-10,199,939.65
  长期待摊费用摊销-379,972.54-107,571.11
  处置固定资产、无形资产和其他长期资产的损失-31,464.12--17,700.04
  固定资产报废损失-106,218.93-4,367.59
  财务费用-37,548,127.28-18,863,698.66
  投资损失---501,786.13
  递延所得税-15,304,124.31-3,186,583.62
  其中:递延所得税资产减少-9,338,474.13-785,466.15
    递延所得税负债增加-5,965,650.18-2,401,117.47
  存货的减少--105,899,682.67--58,411,722.47
  经营性应收项目的减少--375,008,729.1--193,519,497.46
  经营性应付项目的增加-183,611,403.49-112,401,677.53
  其他-44,354,660.6--
  现金的期末余额-132,768,219.02-92,311,145.23
  减:现金的期初余额-66,128,244.24-66,128,244.24
  现金及现金等价物的净增加额-66,639,974.78-26,182,900.99
公告日期2026-04-212026-04-212025-10-302025-07-29
审计意见(境内)标准无保留意见
TOP↑