当前位置:首页 - 行情中心 - 川金诺(300505) - 财务分析 - 现金流量表

川金诺

(300505)

  

流通市值:39.16亿  总市值:49.53亿
流通股本:2.17亿   总股本:2.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,033,971,183.52874,819,534.34,042,826,314.242,787,746,265.75
  收到其他与经营活动有关的现金37,743,845.0731,834,833.161,831,082.5956,608,508.12
  经营活动现金流入小计2,071,715,028.59906,654,367.44,104,657,396.832,844,354,773.87
  购买商品、接受劳务支付的现金2,018,892,865.191,062,598,586.343,324,547,600.912,275,678,764.67
  支付给职工以及为职工支付的现金148,188,012.1781,703,571.95241,982,950.88182,379,140.55
  支付的各项税费69,252,149.9549,483,566.84158,361,510.49106,850,624.88
  支付其他与经营活动有关的现金52,788,140.1932,943,318.9781,868,651.2476,239,431.69
  经营活动现金流出小计2,289,121,167.51,226,729,044.13,806,760,713.522,641,147,961.79
  经营活动产生的现金流量净额-217,406,138.91-320,074,676.7297,896,683.31203,206,812.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金--310,885.4310,885.4
  处置固定资产、无形资产和其他长期资产收回的现金净额11,000-54,85024,500
  处置子公司及其他营业单位收到的现金净额--1,000,0001,000,000
  收到的其他与投资活动有关的现金24,486,565.724,578,564.99405,317,500399,952,500
  投资活动现金流入小计24,497,565.724,578,564.99406,683,235.4401,287,885.4
  购建固定资产、无形资产和其他长期资产支付的现金290,639,083.24158,123,385.45220,393,378.5163,245,581
  支付其他与投资活动有关的现金--47,829,780.6336,000,000
  投资活动现金流出小计290,639,083.24158,123,385.45268,223,159.13199,245,581
  投资活动产生的现金流量净额-266,141,517.54-133,544,820.46138,460,076.27202,042,304.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金77,649,60041,703,00015,828,300-
  其中:子公司吸收少数股东投资收到的现金77,649,60041,703,00015,828,300-
  取得借款收到的现金862,094,051.2266,000,000681,000,000474,000,000
  收到其他与筹资活动有关的现金77,649,60041,703,00092,634,340.7119,068,261.67
  筹资活动现金流入小计1,017,393,251.2349,406,000789,462,640.71493,068,261.67
  偿还债务支付的现金379,406,329.0892,399,823.11640,750,000501,324,653.64
  分配股利、利润或偿付利息支付的现金121,344,236.125,100,750.04109,721,832.51103,133,733.72
  其中:子公司支付给少数股东的股利、利润--8,904,0008,904,000
  支付其他与筹资活动有关的现金--6,107,847.34-
  筹资活动现金流出小计500,750,565.297,500,573.15756,579,679.85604,458,387.36
  筹资活动产生的现金流量净额516,642,686251,905,426.8532,882,960.86-111,390,125.69
四、汇率变动对现金及现金等价物的影响-5,384,095.13-1,219,914.775,540,291.995,239,915.95
五、现金及现金等价物净增加额27,710,934.42-202,933,985.08474,780,012.43299,098,906.74
  加:期初现金及现金等价物余额853,567,907.41853,567,907.41378,787,894.98378,787,894.98
  期末现金及现金等价物余额881,278,841.83650,633,922.33853,567,907.41677,886,801.72
补充资料:
  净利润122,755,240.94-475,849,436.12-
  资产减值准备3,209,997.74-5,116,359.44-
  固定资产和投资性房地产折旧71,005,505.61-135,368,329.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,005,505.61-135,368,329.21-
  无形资产摊销2,275,194.43-3,757,371.4-
  处置固定资产、无形资产和其他长期资产的损失2,008.2--2,386.93-
  固定资产报废损失--959,382.44-
  财务费用17,197,687.54-12,955,823.12-
  投资损失184,438.79--43,493.53-
  递延所得税-1,469,802.31-2,665,042.45-
  其中:递延所得税资产减少-93,507.44--2,179,910.5-
    递延所得税负债增加-1,376,294.87-4,844,952.95-
  存货的减少-156,451,959.69--180,596,984.24-
  经营性应收项目的减少-225,156,997.49--234,424,773.2-
  经营性应付项目的增加-55,683,416.69-71,172,905.4-
  现金的期末余额881,278,841.83-853,567,907.41-
  减:现金的期初余额853,567,907.41-378,787,894.98-
  现金及现金等价物的净增加额27,710,934.42-474,780,012.43-
公告日期2026-08-252026-04-172026-03-202025-10-21
审计意见(境内)标准无保留意见
TOP↑