当前位置:首页 - 行情中心 - 川金诺(300505) - 财务分析 - 现金流量表

川金诺

(300505)

  

流通市值:42.62亿  总市值:53.90亿
流通股本:2.17亿   总股本:2.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,735,814,154.18781,656,602.993,116,931,606.242,293,401,641.31
  收到其他与经营活动有关的现金35,483,671.1616,711,403.5371,375,583.5365,977,191.84
  经营活动现金流入小计1,771,297,825.34798,368,006.523,188,307,189.772,359,378,833.15
  购买商品、接受劳务支付的现金1,374,511,998.44551,511,547.692,710,896,061.071,973,320,165.9
  支付给职工以及为职工支付的现金126,889,422.1670,501,761.99221,625,415.96168,144,035.34
  支付的各项税费55,524,975.8128,882,830.9155,041,703.0247,058,831.35
  支付其他与经营活动有关的现金43,418,713.5929,437,786.9457,932,194.1359,771,315.96
  经营活动现金流出小计1,600,345,110680,333,927.533,045,495,374.182,248,294,348.55
  经营活动产生的现金流量净额170,952,715.34118,034,078.99142,811,815.59111,084,484.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金--552,654.71393,367.04
  处置固定资产、无形资产和其他长期资产收回的现金净额8,5008,5001,950150
  收到的其他与投资活动有关的现金73,952,50050,452,500102,000,00066,000,000
  投资活动现金流入小计73,961,00050,461,000102,554,604.7166,393,517.04
  购建固定资产、无形资产和其他长期资产支付的现金145,804,324.979,216,175.3271,125,668.6960,201,285.67
  投资支付的现金--7,723,787.637,723,787.63
  支付其他与投资活动有关的现金36,000,00036,000,000412,000,000122,000,000
  投资活动现金流出小计181,804,324.9115,216,175.32490,849,456.32189,925,073.3
  投资活动产生的现金流量净额-107,843,324.9-64,755,175.32-388,294,851.61-123,531,556.26
三、筹资活动产生的现金流量:
  取得借款收到的现金344,000,000200,899,823.11528,000,000478,000,000
  收到其他与筹资活动有关的现金--25,334,381.27-
  筹资活动现金流入小计344,000,000200,899,823.11553,334,381.27478,000,000
  偿还债务支付的现金370,238,318.77221,407,232.66606,666,475.92567,166,475.92
  分配股利、利润或偿付利息支付的现金99,727,098.713,620,207.6551,632,865.2146,658,790.87
  其中:子公司支付给少数股东的股利、利润8,904,000---
  支付其他与筹资活动有关的现金--50,000-
  筹资活动现金流出小计469,965,417.48225,027,440.31658,349,341.13613,825,266.79
  筹资活动产生的现金流量净额-125,965,417.48-24,127,617.2-105,014,959.86-135,825,266.79
四、汇率变动对现金及现金等价物的影响4,351,807.253,706,479.554,594,982.116,147,666.25
五、现金及现金等价物净增加额-58,504,219.7932,857,766.02-345,903,013.77-142,124,672.2
  加:期初现金及现金等价物余额378,787,894.98668,787,894.98724,690,908.75724,690,908.75
  期末现金及现金等价物余额320,283,675.19701,645,661378,787,894.98582,566,236.55
补充资料:
  净利润186,282,580.15-185,393,419.87-
  资产减值准备1,801,537.85-23,840,334.39-
  固定资产和投资性房地产折旧69,016,685.62-142,796,860.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,016,685.62-142,796,860.01-
  无形资产摊销1,765,338.22-3,775,070.24-
  处置固定资产、无形资产和其他长期资产的损失---22.74-
  固定资产报废损失--216,781.72-
  财务费用9,185,985.63-21,401,932.73-
  投资损失61,369.34-374,818.94-
  递延所得税-82,164.98-21,568,135.98-
  其中:递延所得税资产减少-74,383.74-22,380,836.36-
    递延所得税负债增加-7,781.24--812,700.38-
  存货的减少24,521,882.29--214,060,417.22-
  经营性应收项目的减少-86,177,298.41--61,433,721.67-
  经营性应付项目的增加-35,440,044.65-18,904,934.78-
  现金的期末余额320,283,675.19-378,787,894.98-
  减:现金的期初余额378,787,894.98-724,690,908.75-
  现金及现金等价物的净增加额-58,504,219.79--345,903,013.77-
公告日期2025-08-152025-04-182025-03-132024-10-25
审计意见(境内)标准无保留意见
TOP↑