当前位置:首页 - 行情中心 - 维宏股份(300508) - 财务分析 - 现金流量表

维宏股份

(300508)

  

流通市值:31.53亿  总市值:41.93亿
流通股本:8185.91万   总股本:1.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金336,723,950165,698,522.88598,378,763.62442,564,677.33
  收到的税费返还2,937,240.36528,257.3312,419,459.567,452,905.34
  收到其他与经营活动有关的现金4,279,865.953,374,474.7915,800,355.95,168,479.66
  经营活动现金流入小计343,941,056.31169,601,255626,598,579.08455,186,062.33
  购买商品、接受劳务支付的现金175,972,474.6184,725,931.33288,108,051.09207,731,269.18
  支付给职工以及为职工支付的现金101,835,262.761,083,998.15174,698,421.57135,894,390.46
  支付的各项税费20,756,185.478,301,667.7742,582,094.4431,283,080.38
  支付其他与经营活动有关的现金22,396,740.2210,725,988.8631,474,575.5124,916,651.75
  经营活动现金流出小计320,960,663164,837,586.11536,863,142.61399,825,391.77
  经营活动产生的现金流量净额22,980,393.314,763,668.8989,735,436.4755,360,670.56
二、投资活动产生的现金流量:
  收回投资收到的现金423,314,182.5739,953,016.77295,126,194.14168,126,359.4
  取得投资收益收到的现金7,696,648.097,280,466.8519,632,006.7729,113,314.37
  处置固定资产、无形资产和其他长期资产收回的现金净额0014,349,152.2313,947,121.89
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计431,010,830.6647,233,483.62329,107,353.14211,186,795.66
  购建固定资产、无形资产和其他长期资产支付的现金6,359,411.84,717,239.3617,286,627.3413,348,296.1
  投资支付的现金363,087,486.857,532,198.83394,518,546.72295,558,672.09
  取得子公司及其他营业单位支付的现金0-1,989,533.036,010,000
  支付其他与投资活动有关的现金-0368,867.920
  投资活动现金流出小计369,446,898.662,249,438.19414,163,575.01314,916,968.19
  投资活动产生的现金流量净额61,563,932.06-15,015,954.57-85,056,221.87-103,730,172.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,249,708579,70811,183,951.441,354,705.88
  其中:子公司吸收少数股东投资收到的现金--1,554,705.881,354,705.88
  取得借款收到的现金0--70,556,350.82
  收到其他与筹资活动有关的现金---9,629,245.56
  筹资活动现金流入小计1,249,708579,70811,183,951.4481,540,302.26
  偿还债务支付的现金85,674,171.440-44,899,924.06
  分配股利、利润或偿付利息支付的现金18,215,124.07592,936.7520,289,899.621,430,048.46
  支付其他与筹资活动有关的现金--283,335.940
  筹资活动现金流出小计103,889,295.51592,936.7520,573,235.5466,329,972.52
  筹资活动产生的现金流量净额-102,639,587.51-13,228.75-9,389,284.115,210,329.74
四、汇率变动对现金及现金等价物的影响-463,595.97-221,169.31-36,863.7785,226.51
五、现金及现金等价物净增加额-18,558,858.11-10,486,683.74-4,746,933.27-33,073,945.72
  加:期初现金及现金等价物余额49,414,387.4849,414,387.4854,161,320.7554,161,320.75
  期末现金及现金等价物余额30,855,529.3738,927,703.7449,414,387.4821,087,375.03
补充资料:
  净利润5,778,199.89-87,569,126.81-
  资产减值准备2,161,103.96-3,593,896.93-
  固定资产和投资性房地产折旧10,258,616.61-19,846,882.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,258,616.61-19,846,882.02-
  无形资产摊销1,137,248.03-2,262,800.41-
  长期待摊费用摊销1,392,157.14-1,713,015.41-
  处置固定资产、无形资产和其他长期资产的损失-1,029.8--6,472,870.99-
  固定资产报废损失--0-
  公允价值变动损失-18,094,872.91-13,286,303.57-
  财务费用1,086,441.26-2,275,533.29-
  投资损失26,276,094.45--19,581,510.43-
  递延所得税-824,632.25-644,452.14-
  其中:递延所得税资产减少-806,438.26-626,273.71-
    递延所得税负债增加-18,193.99-18,178.43-
  存货的减少-36,678,042.65--27,638,118.09-
  经营性应收项目的减少44,894,878.08--45,920,132.4-
  经营性应付项目的增加-14,405,768.5-47,095,789.12-
  其他--11,060,268.68-
  现金的期末余额30,855,529.37-49,414,387.48-
  减:现金的期初余额49,414,387.48-54,161,320.75-
  现金及现金等价物的净增加额-18,558,858.11--4,746,933.27-
公告日期2026-07-312026-04-222026-03-312025-10-24
审计意见(境内)标准无保留意见
TOP↑