当前位置:首页 - 行情中心 - 维宏股份(300508) - 财务分析 - 现金流量表

维宏股份

(300508)

  

流通市值:27.68亿  总市值:36.75亿
流通股本:8194.25万   总股本:1.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金442,564,677.33318,392,718.08146,182,150.61490,674,747.33
  收到的税费返还7,452,905.345,328,2523,103,219.2613,062,749.17
  收到其他与经营活动有关的现金5,168,479.664,830,177.062,873,944.588,627,585.82
  经营活动现金流入小计455,186,062.33328,551,147.14152,159,314.45512,365,082.32
  购买商品、接受劳务支付的现金207,731,269.18148,145,463.1970,688,527.33201,267,313.12
  支付给职工以及为职工支付的现金135,894,390.4695,672,577.9258,160,567.45173,608,014.07
  支付的各项税费31,283,080.3818,744,463.137,781,425.4138,349,739.07
  支付其他与经营活动有关的现金24,916,651.7518,342,894.829,436,576.0425,820,737.81
  经营活动现金流出小计399,825,391.77280,905,399.06146,067,096.23439,045,804.07
  经营活动产生的现金流量净额55,360,670.5647,645,748.086,092,218.2273,319,278.25
二、投资活动产生的现金流量:
  收回投资收到的现金168,126,359.4138,161,355.24115,563,133.32147,152,547.18
  取得投资收益收到的现金29,113,314.3710,631,177.384,998,444.76,045,376.86
  处置固定资产、无形资产和其他长期资产收回的现金净额13,947,121.8913,947,121.8914,291,50014,840,100
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计211,186,795.66162,739,654.51134,853,078.02168,038,024.04
  购建固定资产、无形资产和其他长期资产支付的现金13,348,296.110,692,012.542,650,675.416,339,772.56
  投资支付的现金295,558,672.09190,621,263.9104,915,416.7162,555,449.19
  取得子公司及其他营业单位支付的现金6,010,0003,200,000-22,038,712.16
  支付其他与投资活动有关的现金00344,378.11774,348.71
  投资活动现金流出小计314,916,968.19204,513,276.44107,910,470.22191,708,282.62
  投资活动产生的现金流量净额-103,730,172.53-41,773,621.9326,942,607.8-23,670,258.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,354,705.88--9,242,572.92
  其中:子公司吸收少数股东投资收到的现金1,354,705.88---
  取得借款收到的现金70,556,350.8234,921,426.770-
  收到其他与筹资活动有关的现金9,629,245.560--
  筹资活动现金流入小计81,540,302.2634,921,426.7709,242,572.92
  偿还债务支付的现金44,899,924.0642,910,837.4139,919,335.140
  分配股利、利润或偿付利息支付的现金21,430,048.4620,941,575.91324,316.718,727,488.25
  支付其他与筹资活动有关的现金00039,999,703.94
  筹资活动现金流出小计66,329,972.5263,852,413.3240,243,651.8548,727,192.19
  筹资活动产生的现金流量净额15,210,329.74-28,930,986.55-40,243,651.85-39,484,619.27
四、汇率变动对现金及现金等价物的影响85,226.51185,892.042,995.857,679.59
五、现金及现金等价物净增加额-33,073,945.72-22,872,968.36-7,205,830.0310,222,079.99
  加:期初现金及现金等价物余额54,161,320.7554,161,320.7554,869,626.6543,939,240.76
  期末现金及现金等价物余额21,087,375.0331,288,352.3947,663,796.6254,161,320.75
补充资料:
  净利润-29,255,720.05-95,279,510.78
  资产减值准备-2,764,374.19-453,888.49
  固定资产和投资性房地产折旧-9,781,643.42-19,833,351.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,781,643.42-19,833,351.58
  无形资产摊销-1,136,226.18-2,303,950.74
  长期待摊费用摊销-740,219.97-654,110.64
  处置固定资产、无形资产和其他长期资产的损失--6,516,251.81--6,498,066.89
  固定资产报废损失---0
  公允价值变动损失-14,290,003.59--7,120,658.37
  财务费用-461,556.01-424,274.13
  投资损失--5,050,077.85--6,045,376.86
  递延所得税--1,162,906.46--146,710.2
  其中:递延所得税资产减少--1,168,894.18--146,596.75
    递延所得税负债增加-5,987.72--113.45
  存货的减少--27,125,131.69-6,631,303.22
  经营性应收项目的减少--112,438.31--20,614,869.6
  经营性应付项目的增加-29,182,810.79--17,385,643.74
  其他---5,550,214.33
  现金的期末余额-31,288,352.39-54,161,320.75
  减:现金的期初余额-54,161,320.75-43,939,240.76
  现金及现金等价物的净增加额--22,872,968.36-10,222,079.99
公告日期2025-10-242025-07-312025-04-232025-03-28
审计意见(境内)标准无保留意见
TOP↑