当前位置:首页 - 行情中心 - 科大国创(300520) - 财务分析 - 现金流量表

科大国创

(300520)

  

流通市值:60.51亿  总市值:62.61亿
流通股本:2.82亿   总股本:2.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金936,586,502.36456,038,915.29207,335,621.391,265,768,739.1
  收到的税费返还54,625.4654,625.46-4,255,542.33
  收到其他与经营活动有关的现金72,501,114.4132,557,013.363,739,594.1497,763,151.79
  经营活动现金流入小计1,009,142,242.23488,650,554.11211,075,215.531,367,787,433.22
  购买商品、接受劳务支付的现金575,068,812.83328,689,969.27155,089,671.45546,815,474.5
  支付给职工以及为职工支付的现金368,417,045.74252,229,064.02106,394,971.63558,997,658.86
  支付的各项税费29,019,735.3120,218,058.9118,871,188.0752,379,739.42
  支付其他与经营活动有关的现金106,999,949.7779,083,933.6627,187,092.12172,760,522.57
  经营活动现金流出小计1,079,505,543.65680,221,025.86307,542,923.271,330,953,395.35
  经营活动产生的现金流量净额-70,363,301.42-191,570,471.75-96,467,707.7436,834,037.87
二、投资活动产生的现金流量:
  收回投资收到的现金108,472,50098,472,5002,295,000329,480,000
  取得投资收益收到的现金385,560.24376,986.31-1,794,299.52
  处置固定资产、无形资产和其他长期资产收回的现金净额173,510173,200557,708.75329,776.17
  处置子公司及其他营业单位收到的现金净额---23,814,000
  投资活动现金流入小计109,031,570.2499,022,686.312,852,708.75355,418,075.69
  购建固定资产、无形资产和其他长期资产支付的现金70,777,188.6735,782,912.939,537,846.81294,260,161.64
  投资支付的现金200,000,000190,000,00080,000,000350,300,000
  支付其他与投资活动有关的现金---84,753,581.38
  投资活动现金流出小计270,777,188.67225,782,912.9119,537,846.81729,313,743.02
  投资活动产生的现金流量净额-161,745,618.43-126,760,226.59-116,685,138.06-373,895,667.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,000--22,070,920
  其中:子公司吸收少数股东投资收到的现金20,000,000--1,000,000
  取得借款收到的现金256,855,357.1251,301,357.1102,320,000556,516,624.67
  筹资活动现金流入小计276,855,357.1251,301,357.1102,320,000578,587,544.67
  偿还债务支付的现金255,040,296.33212,649,533.33115,500,000550,506,666.67
  分配股利、利润或偿付利息支付的现金14,842,294.179,609,463.654,759,775.5225,969,268
  其中:子公司支付给少数股东的股利、利润---2,103,624.78
  支付其他与筹资活动有关的现金16,077,425.2114,898,116.9314,495,800.6322,382,844.88
  筹资活动现金流出小计285,960,015.71237,157,113.91134,755,576.15598,858,779.55
  筹资活动产生的现金流量净额-9,104,658.6114,144,243.19-32,435,576.15-20,271,234.88
四、汇率变动对现金及现金等价物的影响-74.6-55.3527.7915,949.83
五、现金及现金等价物净增加额-241,213,653.06-304,186,510.5-245,588,394.16-357,316,914.51
  加:期初现金及现金等价物余额472,026,121.41472,026,121.41472,026,121.41829,343,035.92
  期末现金及现金等价物余额230,812,468.35167,839,610.91226,437,727.25472,026,121.41
补充资料:
  净利润--112,168,055.12--216,903,957.98
  资产减值准备--4,613,828.72-201,949,930.59
  固定资产和投资性房地产折旧-37,501,741.96-59,873,425.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,501,741.96-59,873,425.9
  无形资产摊销-3,015,218.95-5,701,178.46
  长期待摊费用摊销-2,396,462.46-6,371,235.57
  处置固定资产、无形资产和其他长期资产的损失--101,951.66-742,113.92
  固定资产报废损失---469,493.52
  财务费用-9,293,937.34-20,249,258.8
  投资损失--13,862,717.01--44,599,291.28
  递延所得税--7,192,127.01-9,831,608.16
  其中:递延所得税资产减少--7,068,416.99-10,251,811.63
    递延所得税负债增加--123,710.02--420,203.47
  存货的减少--125,348,541.92--91,771,865.76
  经营性应收项目的减少-71,312,576.55-31,195,217.18
  经营性应付项目的增加--55,181,382.93-45,714,927.44
  其他-2,153,777.1-5,980,858.45
  现金的期末余额-167,839,610.91-472,026,121.41
  减:现金的期初余额-472,026,121.41-829,343,035.92
  现金及现金等价物的净增加额--304,186,510.5--357,316,914.51
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑