当前位置:首页 - 行情中心 - 科大国创(300520) - 财务分析 - 现金流量表

科大国创

(300520)

  

流通市值:64.12亿  总市值:66.35亿
流通股本:2.82亿   总股本:2.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,038,915.29207,335,621.391,265,768,739.1940,181,335.78
  收到的税费返还54,625.46-4,255,542.333,924,094.36
  收到其他与经营活动有关的现金32,557,013.363,739,594.1497,763,151.7996,459,910.28
  经营活动现金流入小计488,650,554.11211,075,215.531,367,787,433.221,040,565,340.42
  购买商品、接受劳务支付的现金328,689,969.27155,089,671.45546,815,474.5541,306,260.37
  支付给职工以及为职工支付的现金252,229,064.02106,394,971.63558,997,658.86382,418,802.45
  支付的各项税费20,218,058.9118,871,188.0752,379,739.4231,471,890.18
  支付其他与经营活动有关的现金79,083,933.6627,187,092.12172,760,522.57114,604,614.87
  经营活动现金流出小计680,221,025.86307,542,923.271,330,953,395.351,069,801,567.87
  经营活动产生的现金流量净额-191,570,471.75-96,467,707.7436,834,037.87-29,236,227.45
二、投资活动产生的现金流量:
  收回投资收到的现金98,472,5002,295,000329,480,000-
  取得投资收益收到的现金376,986.31-1,794,299.52745,074.73
  处置固定资产、无形资产和其他长期资产收回的现金净额173,200557,708.75329,776.171,302,806.16
  处置子公司及其他营业单位收到的现金净额--23,814,00023,814,000
  投资活动现金流入小计99,022,686.312,852,708.75355,418,075.6925,861,880.89
  购建固定资产、无形资产和其他长期资产支付的现金35,782,912.939,537,846.81294,260,161.64167,064,167.12
  投资支付的现金190,000,00080,000,000350,300,000190,000,000
  支付其他与投资活动有关的现金--84,753,581.38-
  投资活动现金流出小计225,782,912.9119,537,846.81729,313,743.02357,064,167.12
  投资活动产生的现金流量净额-126,760,226.59-116,685,138.06-373,895,667.33-331,202,286.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,070,92020,282,920
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金251,301,357.1102,320,000556,516,624.67394,534,377.55
  筹资活动现金流入小计251,301,357.1102,320,000578,587,544.67414,817,297.55
  偿还债务支付的现金212,649,533.33115,500,000550,506,666.67403,045,000
  分配股利、利润或偿付利息支付的现金9,609,463.654,759,775.5225,969,26816,487,070.65
  其中:子公司支付给少数股东的股利、利润--2,103,624.781,682,899.86
  支付其他与筹资活动有关的现金14,898,116.9314,495,800.6322,382,844.8819,531,631.61
  筹资活动现金流出小计237,157,113.91134,755,576.15598,858,779.55439,063,702.26
  筹资活动产生的现金流量净额14,144,243.19-32,435,576.15-20,271,234.88-24,246,404.71
四、汇率变动对现金及现金等价物的影响-55.3527.7915,949.8315,969.31
五、现金及现金等价物净增加额-304,186,510.5-245,588,394.16-357,316,914.51-384,668,949.08
  加:期初现金及现金等价物余额472,026,121.41472,026,121.41829,343,035.92829,343,035.92
  期末现金及现金等价物余额167,839,610.91226,437,727.25472,026,121.41444,674,086.84
补充资料:
  净利润-112,168,055.12--216,903,957.98-
  资产减值准备-4,613,828.72-201,949,930.59-
  固定资产和投资性房地产折旧37,501,741.96-59,873,425.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,501,741.96-59,873,425.9-
  无形资产摊销3,015,218.95-5,701,178.46-
  长期待摊费用摊销2,396,462.46-6,371,235.57-
  处置固定资产、无形资产和其他长期资产的损失-101,951.66-742,113.92-
  固定资产报废损失--469,493.52-
  财务费用9,293,937.34-20,249,258.8-
  投资损失-13,862,717.01--44,599,291.28-
  递延所得税-7,192,127.01-9,831,608.16-
  其中:递延所得税资产减少-7,068,416.99-10,251,811.63-
    递延所得税负债增加-123,710.02--420,203.47-
  存货的减少-125,348,541.92--91,771,865.76-
  经营性应收项目的减少71,312,576.55-31,195,217.18-
  经营性应付项目的增加-55,181,382.93-45,714,927.44-
  其他2,153,777.1-5,980,858.45-
  现金的期末余额167,839,610.91-472,026,121.41-
  减:现金的期初余额472,026,121.41-829,343,035.92-
  现金及现金等价物的净增加额-304,186,510.5--357,316,914.51-
公告日期2026-08-252026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑