当前位置:首页 - 行情中心 - 世名科技(300522) - 财务分析 - 现金流量表

世名科技

(300522)

  

流通市值:30.72亿  总市值:37.57亿
流通股本:2.64亿   总股本:3.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,289,371.79281,671,365.0571,053,153.85472,266,727.14
  收到的税费返还2,876,961.051,554,464.09167,273.882,282,500.62
  收到其他与经营活动有关的现金5,977,390.014,301,052.393,170,299.296,050,475.82
  经营活动现金流入小计433,143,722.85287,526,881.5374,390,727.02480,599,703.58
  购买商品、接受劳务支付的现金310,371,514.58226,890,803.8970,039,325.38299,519,846.17
  支付给职工以及为职工支付的现金79,634,354.9555,123,685.5832,599,168.2999,257,350.4
  支付的各项税费13,195,347.3910,776,419.472,584,095.6234,459,648.91
  支付其他与经营活动有关的现金23,099,815.5712,686,236.858,403,512.3635,963,173.22
  经营活动现金流出小计426,301,032.49305,477,145.79113,626,101.65469,200,018.7
  经营活动产生的现金流量净额6,842,690.36-17,950,264.26-39,235,374.6311,399,684.88
二、投资活动产生的现金流量:
  收回投资收到的现金--13,328,00034,500,000
  取得投资收益收到的现金---87,016.76
  处置固定资产、无形资产和其他长期资产收回的现金净额167,804.1151,957.129,7849,248,548.05
  处置子公司及其他营业单位收到的现金净额33,428,00013,328,000-49,918,911.65
  投资活动现金流入小计33,595,804.113,479,957.113,357,78493,754,476.46
  购建固定资产、无形资产和其他长期资产支付的现金80,568,088.273,218,839.5322,154,983.9780,059,313.17
  投资支付的现金32,767,687.54--28,000,000
  投资活动现金流出小计113,335,775.7473,218,839.5322,154,983.97108,059,313.17
  投资活动产生的现金流量净额-79,739,971.64-59,738,882.43-8,797,199.97-14,304,836.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金---22,666,680
  其中:子公司吸收少数股东投资收到的现金---22,666,680
  取得借款收到的现金199,000,000169,000,00050,000,000297,000,000
  筹资活动现金流入小计199,000,000169,000,00050,000,000319,666,680
  偿还债务支付的现金121,020,00062,010,00022,010,000289,840,000
  分配股利、利润或偿付利息支付的现金16,358,118.2714,784,535.52810,333.3317,443,843.05
  支付其他与筹资活动有关的现金195,479.25195,479.25-799,056.6
  筹资活动现金流出小计137,573,597.5276,990,014.7722,820,333.33308,082,899.65
  筹资活动产生的现金流量净额61,426,402.4892,009,985.2327,179,666.6711,583,780.35
四、汇率变动对现金及现金等价物的影响-56,586.51-39,190.97-17,912.67-14,877.59
五、现金及现金等价物净增加额-11,527,465.3114,281,647.57-20,870,820.68,663,750.93
  加:期初现金及现金等价物余额146,505,300.07146,505,300.07146,505,300.07137,841,549.14
  期末现金及现金等价物余额134,977,834.76160,786,947.64125,634,479.47146,505,300.07
补充资料:
  净利润-1,489,267.26-16,837,653.16
  资产减值准备-5,403,479.28-8,094,320.02
  固定资产和投资性房地产折旧-22,932,765.73-53,377,960.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,932,765.73-53,377,960.27
  无形资产摊销-1,815,783.69-5,838,064.81
  长期待摊费用摊销-1,792,784.73-3,948,561.01
  处置固定资产、无形资产和其他长期资产的损失-680,637.79-681,511.06
  公允价值变动损失----6,709,220.01
  财务费用-1,955,379.23-4,666,412.73
  投资损失-85,515.55-2,298,674.12
  递延所得税--5,243,738.52--4,317,947.43
  其中:递延所得税资产减少--6,564,437.34--5,510,258.67
    递延所得税负债增加-1,320,698.82-1,192,311.24
  存货的减少--36,753,272.88--14,551,446.24
  经营性应收项目的减少--18,222,003.22--65,923,233.61
  经营性应付项目的增加-4,436,270.12-808,809.85
  其他-39,190.97-1,277,004.02
  现金的期末余额-160,786,947.64-146,505,300.07
  减:现金的期初余额-146,505,300.07-137,841,549.14
  现金及现金等价物的净增加额-14,281,647.57-8,663,750.93
公告日期2026-10-272026-08-222026-04-152026-03-21
审计意见(境内)标准无保留意见
TOP↑