当前位置:首页 - 行情中心 - 先进数通(300541) - 财务分析 - 现金流量表

先进数通

(300541)

  

流通市值:34.11亿  总市值:37.80亿
流通股本:3.88亿   总股本:4.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,738,341,712.921,626,770,517.921,038,652,186.013,872,944,784.24
  收到的税费返还1,303,774.75322,426.79322,426.792,231,181.24
  收到其他与经营活动有关的现金296,673,041.01199,615,799.3534,006,839.68481,145,005.13
  经营活动现金流入小计3,036,318,528.681,826,708,744.061,072,981,452.484,356,320,970.61
  购买商品、接受劳务支付的现金3,200,432,908.521,568,662,026.43759,181,827.373,416,753,600.94
  支付给职工以及为职工支付的现金429,302,327.61298,049,018168,238,106.73553,187,283.86
  支付的各项税费72,551,630.3754,518,835.4841,426,739.2560,956,382.37
  支付其他与经营活动有关的现金367,332,177.36232,642,492.5968,609,378.57475,005,718.52
  经营活动现金流出小计4,069,619,043.862,153,872,372.51,037,456,051.924,505,902,985.69
  经营活动产生的现金流量净额-1,033,300,515.18-327,163,628.4435,525,400.56-149,582,015.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额326,634.8162,167.6727,379.79184,686.49
  投资活动现金流入小计5,326,634.8162,167.6727,379.79184,686.49
  购建固定资产、无形资产和其他长期资产支付的现金31,504,458.2824,726,889.6911,854,346.4945,647,459.61
  投资活动现金流出小计31,504,458.2824,726,889.6911,854,346.4945,647,459.61
  投资活动产生的现金流量净额-26,177,823.48-24,564,722.02-11,826,966.7-45,462,773.12
三、筹资活动产生的现金流量:
  取得借款收到的现金1,373,710,404.88397,638,933.3722,102,478.221,259,914,036.16
  收到其他与筹资活动有关的现金10,240,000-0871,769.91
  筹资活动现金流入小计1,383,950,404.88397,638,933.3722,102,478.221,260,785,806.07
  偿还债务支付的现金772,806,475.36650,330,957.2426,255,362.76749,693,241.04
  分配股利、利润或偿付利息支付的现金41,173,538.26,613,025.594,138,599.731,545,561.08
  支付其他与筹资活动有关的现金34,051,174.6531,014,848.32,695,033.4311,039,044.94
  筹资活动现金流出小计848,031,188.21687,958,831.09433,088,995.89792,277,847.06
  筹资活动产生的现金流量净额535,919,216.67-290,319,897.72-410,986,517.67468,507,959.01
四、汇率变动对现金及现金等价物的影响-345,171.05-256,500.82-129,723.09-276,247.85
五、现金及现金等价物净增加额-523,904,293.04-642,304,749-387,417,806.9273,186,922.96
  加:期初现金及现金等价物余额819,113,005.01819,113,005.01819,113,005.01545,926,082.05
  期末现金及现金等价物余额295,208,711.97176,808,256.01431,695,198.11819,113,005.01
补充资料:
  净利润--16,207,299.56-115,631,140.63
  资产减值准备-4,447,093.83-9,657,822.47
  固定资产和投资性房地产折旧-6,985,499.12-12,739,560.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,985,499.12-12,739,560.32
  无形资产摊销-15,415,902.78-25,486,882.03
  长期待摊费用摊销-1,168,029.23-2,393,670.79
  固定资产报废损失-121,718.76-326,545.29
  财务费用-6,150,458.34-23,696,740.35
  投资损失-5,393,691.53--1,430,454.21
  递延所得税--10,279,327.67-5,099,020.65
  其中:递延所得税资产减少--10,257,716.89-5,005,789.83
    递延所得税负债增加--21,610.78-93,230.82
  存货的减少--297,313,265.59--286,758,696.29
  经营性应收项目的减少--69,600,854.86--332,684,302.56
  经营性应付项目的增加-20,841,861.6-265,319,170.34
  现金的期末余额-176,808,256.01-819,113,005.01
  减:现金的期初余额-819,113,005.01-545,926,082.05
  现金及现金等价物的净增加额--642,304,749-273,186,922.96
公告日期2026-10-292026-08-142026-04-242026-04-15
审计意见(境内)标准无保留意见
TOP↑