当前位置:首页 - 行情中心 - 新晨科技(300542) - 财务分析 - 现金流量表

新晨科技

(300542)

  

流通市值:30.71亿  总市值:36.39亿
流通股本:2.52亿   总股本:2.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,560,804.68165,079,827.611,222,916,756.24840,375,707.22
  收到的税费返还1,722,304.58-890,922.81890,922.81
  收到其他与经营活动有关的现金30,781,384.1310,289,361.52174,799,194.9615,394,314.82
  经营活动现金流入小计674,064,493.39175,369,189.131,398,606,874.01856,660,944.85
  购买商品、接受劳务支付的现金621,004,895.61250,114,143.16902,759,371.01724,356,913.95
  支付给职工以及为职工支付的现金213,655,683.56113,310,856.51483,561,256374,839,442.02
  支付的各项税费18,344,285.6514,863,267.9451,645,086.0647,932,959.7
  支付其他与经营活动有关的现金29,274,813.2515,110,434.59227,131,987.3844,693,321.92
  经营活动现金流出小计882,279,678.07393,398,702.21,665,097,700.451,191,822,637.59
  经营活动产生的现金流量净额-208,215,184.68-218,029,513.07-266,490,826.44-335,161,692.74
二、投资活动产生的现金流量:
  收回投资收到的现金65,000,00035,000,000105,000,00080,000,000
  取得投资收益收到的现金129,024.9251,479.16339,024.15268,917.91
  处置固定资产、无形资产和其他长期资产收回的现金净额2,129.55529.551,306.72-
  投资活动现金流入小计65,131,154.4735,052,008.71105,340,330.8780,268,917.91
  购建固定资产、无形资产和其他长期资产支付的现金379,363.15205,3981,695,331.031,593,642.48
  投资支付的现金65,000,00035,000,000110,000,00095,000,000
  投资活动现金流出小计65,379,363.1535,205,398111,695,331.0396,593,642.48
  投资活动产生的现金流量净额-248,208.68-153,389.29-6,355,000.16-16,324,724.57
三、筹资活动产生的现金流量:
  取得借款收到的现金444,289,643.78154,285,634.57439,346,669.63261,977,569.12
  收到其他与筹资活动有关的现金--2,200,000-
  筹资活动现金流入小计444,289,643.78154,285,634.57441,546,669.63261,977,569.12
  偿还债务支付的现金165,911,385.7684,707,298.76303,555,018.02175,285,446
  分配股利、利润或偿付利息支付的现金5,838,069.132,801,557.189,770,883.66,947,486.46
  支付其他与筹资活动有关的现金2,477,614.43291,444.991,879,807.141,251,389.9
  筹资活动现金流出小计174,227,069.3287,800,300.93315,205,708.76183,484,322.36
  筹资活动产生的现金流量净额270,062,574.4666,485,333.64126,340,960.8778,493,246.76
四、汇率变动对现金及现金等价物的影响-235,021.47-57,520.92-80,829.19-41,976.18
五、现金及现金等价物净增加额61,364,159.63-151,755,089.64-146,585,694.92-273,035,146.73
  加:期初现金及现金等价物余额332,711,967.81332,711,967.81479,297,662.73479,297,662.73
  期末现金及现金等价物余额394,076,127.44180,956,878.17332,711,967.81206,262,516
补充资料:
  净利润-9,478,265.3--13,239,292.67-
  资产减值准备-3,986,557.09-13,602,767.53-
  固定资产和投资性房地产折旧1,922,163.15-4,211,353.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,922,163.15-4,211,353.48-
  无形资产摊销424,847.62-797,355.53-
  长期待摊费用摊销187,155.96-374,311.93-
  处置固定资产、无形资产和其他长期资产的损失-168,842.43--1,306.27-
  固定资产报废损失53,986.76-28,774.77-
  财务费用5,832,511.62-9,874,699.55-
  投资损失-121,721.63--319,834.1-
  递延所得税613,882.42--1,401,658.17-
  其中:递延所得税资产减少613,882.42--773,731.09-
    递延所得税负债增加---627,927.08-
  存货的减少-82,087,669.81--160,921,793.25-
  经营性应收项目的减少-99,413,366.65-34,147,404.19-
  经营性应付项目的增加-22,581,628.42--155,359,767.92-
  现金的期末余额394,076,127.44-332,711,967.81-
  减:现金的期初余额332,711,967.81-479,297,662.73-
  现金及现金等价物的净增加额61,364,159.63--146,585,694.92-
公告日期2026-08-292026-04-292026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑