当前位置:首页 - 行情中心 - 长芯博创(300548) - 财务分析 - 现金流量表

长芯博创

(300548)

  

流通市值:333.36亿  总市值:361.00亿
流通股本:2.69亿   总股本:2.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,098,001,410.84518,367,684.421,594,860,223.461,161,551,993.58
  收到的税费返还26,999,929.3416,817,569.2629,354,805.2714,885,140.57
  收到其他与经营活动有关的现金27,528,509.0624,018,180.553,499,434.530,628,397.85
  经营活动现金流入小计1,152,529,849.24559,203,434.181,677,714,463.231,207,065,532
  购买商品、接受劳务支付的现金676,689,317.91349,546,827.951,026,810,841.63697,105,618.84
  支付给职工以及为职工支付的现金137,137,702.1468,119,413.09244,528,447.85194,741,908.53
  支付的各项税费13,300,341.626,510,202.427,100,080.1748,922,160.31
  支付其他与经营活动有关的现金28,479,321.9215,535,367.1561,172,389.0449,768,872.49
  经营活动现金流出小计855,606,683.59439,711,810.591,359,611,758.69990,538,560.17
  经营活动产生的现金流量净额296,923,165.65119,491,623.59318,102,704.54216,526,971.83
二、投资活动产生的现金流量:
  收回投资收到的现金1,360,264,374.89639,538,789.971,454,128,674.23977,271,698.35
  取得投资收益收到的现金--68,272,826.4176,210,951.77
  处置固定资产、无形资产和其他长期资产收回的现金净额435,8009,100706,567.55215,372.96
  处置子公司及其他营业单位收到的现金净额--37,204,841.67-
  投资活动现金流入小计1,360,700,174.89639,547,889.971,560,312,909.861,053,698,023.08
  购建固定资产、无形资产和其他长期资产支付的现金88,669,031.1334,022,886.35109,686,808.7978,698,278.89
  投资支付的现金1,466,240,000515,999,4001,932,506,8441,367,987,241
  取得子公司及其他营业单位支付的现金---497,753,665.87
  支付其他与投资活动有关的现金---20,959,572.3
  投资活动现金流出小计1,554,909,031.13550,022,286.352,042,193,652.791,965,398,758.06
  投资活动产生的现金流量净额-194,208,856.2489,525,603.62-481,880,742.93-911,700,734.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,920,868.096,552,794.3676,242,095.2543,916,531.93
  其中:子公司吸收少数股东投资收到的现金--30,064,947.9930,064,948
  取得借款收到的现金--496,695,507.62496,695,507.62
  筹资活动现金流入小计62,920,868.096,552,794.36572,937,602.87540,612,039.55
  偿还债务支付的现金152,743,132.451,782,889.425,328,023.163,835,267.81
  分配股利、利润或偿付利息支付的现金5,402,816.321,980,698.9134,954,390.8930,262,004.45
  支付其他与筹资活动有关的现金396,595,999.69394,997,731.13519,201,072.2317,159,759.73
  筹资活动现金流出小计554,741,948.41448,761,319.46559,483,486.2851,257,031.99
  筹资活动产生的现金流量净额-491,821,080.32-442,208,525.113,454,116.59489,355,007.56
四、汇率变动对现金及现金等价物的影响4,594,532.62,759,169.241,318,786.98-77,994.54
五、现金及现金等价物净增加额-384,512,238.31-230,432,128.65-149,005,134.82-205,896,750.13
  加:期初现金及现金等价物余额988,943,349988,943,3491,137,948,483.821,137,948,484.13
  期末现金及现金等价物余额604,431,110.69758,511,220.35988,943,349932,051,734
补充资料:
  净利润284,726,356.66-210,729,026.02-
  资产减值准备35,351,478.38-24,223,448-
  固定资产和投资性房地产折旧20,724,122.53-40,926,366.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,724,122.53-40,926,366.37-
  无形资产摊销3,705,000.56-7,205,539.91-
  长期待摊费用摊销485,059.71-3,902,359.4-
  处置固定资产、无形资产和其他长期资产的损失-47,025.4-515,714.51-
  固定资产报废损失105,014.5-1,952,912.63-
  公允价值变动损失-4,203,145.77--5,070,717.16-
  财务费用6,175,243.42-10,013,674.95-
  投资损失2,612,121.46--4,542,260.96-
  递延所得税-16,872,104.13--25,067,550.69-
  其中:递延所得税资产减少-16,041,425.39--24,082,960.52-
    递延所得税负债增加-830,678.74--984,590.17-
  存货的减少-57,130,216.46--42,535,606.66-
  经营性应收项目的减少-122,999,018.01--7,415,327.68-
  经营性应付项目的增加126,050,369.24-72,261,584.21-
  其他14,887,546.03-21,976,687.59-
  现金的期末余额604,431,110.69-988,943,349-
  减:现金的期初余额988,943,349-1,137,948,483.82-
  现金及现金等价物的净增加额-384,512,238.31--149,005,134.82-
公告日期2025-08-292025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑