当前位置:首页 - 行情中心 - 古鳌科技(300551) - 财务分析 - 现金流量表

古鳌科技

(300551)

  

流通市值:40.96亿  总市值:41.08亿
流通股本:3.39亿   总股本:3.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,735,156.0927,180,153.63291,872,528.42206,692,838.27
  收到的税费返还141,189.83121,993.51365,102.89203,186.25
  收到其他与经营活动有关的现金6,089,486.071,758,157.9917,901,571.7917,367,744.33
  经营活动现金流入小计75,965,831.9929,060,305.13310,139,203.1224,263,768.85
  购买商品、接受劳务支付的现金52,091,094.8427,693,180.97103,341,039.8869,443,114.45
  支付给职工以及为职工支付的现金35,470,930.6218,806,920.97120,982,661.6396,744,716.73
  支付的各项税费3,167,520.131,955,891.9911,242,463.637,300,290.77
  支付其他与经营活动有关的现金33,199,871.0511,551,579.543,327,283.9543,584,607.95
  经营活动现金流出小计123,929,416.6460,007,573.43278,893,449.09217,072,729.9
  经营活动产生的现金流量净额-47,963,584.65-30,947,268.331,245,754.017,191,038.95
二、投资活动产生的现金流量:
  收回投资收到的现金--27,546,581.2927,197,298.92
  处置固定资产、无形资产和其他长期资产收回的现金净额64,20029,2002,176,526.431,790,493.74
  处置子公司及其他营业单位收到的现金净额--4,218,793.65-
  投资活动现金流入小计64,20029,20033,941,901.3728,987,792.66
  购建固定资产、无形资产和其他长期资产支付的现金142,574.1975,264.81687,562.03683,623.55
  投资支付的现金500,000-122,998,000122,998,000
  投资活动现金流出小计642,574.1975,264.81123,685,562.03123,681,623.55
  投资活动产生的现金流量净额-578,374.19-46,064.81-89,743,660.66-94,693,830.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,013,999.313,013,999.3
  其中:子公司吸收少数股东投资收到的现金--13,013,999.3-
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金--13,890,0009,145,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--36,903,999.332,158,999.3
  偿还债务支付的现金--15,000,00015,000,000
  分配股利、利润或偿付利息支付的现金494,502.31494,502.31350,073.08756,738.84
  支付其他与筹资活动有关的现金1,647,948.91933,583.3779,777,306.8774,675,645.96
  筹资活动现金流出小计2,142,451.221,428,085.6895,127,379.9590,432,384.8
  筹资活动产生的现金流量净额-2,142,451.22-1,428,085.68-58,223,380.65-58,273,385.5
四、汇率变动对现金及现金等价物的影响127,926.58-21,096.11827,554.09-854,044.25
五、现金及现金等价物净增加额-50,556,483.48-32,442,514.9-115,893,733.21-146,630,221.69
  加:期初现金及现金等价物余额200,663,981.34200,663,981.34316,557,714.55316,557,714.55
  期末现金及现金等价物余额150,107,497.86168,221,466.44200,663,981.34169,927,492.86
补充资料:
  净利润-118,090,375.66--367,104,402.92-
  资产减值准备14,054,161.93-96,117,906.29-
  固定资产和投资性房地产折旧3,358,559.49-13,408,673.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,358,559.49-13,408,673.01-
  无形资产摊销4,813,477.61-16,700,882.4-
  长期待摊费用摊销56,514.44-4,367,329.5-
  处置固定资产、无形资产和其他长期资产的损失11,342.61-2,672,722.6-
  公允价值变动损失---13,317,787.69-
  财务费用-92,653.13-1,800,213.87-
  投资损失67,286,750.4-216,992,722.9-
  递延所得税-2,588,447.27--12,934,971.7-
  其中:递延所得税资产减少-266,236.66-11,852,465.86-
    递延所得税负债增加-2,322,210.61--24,787,437.56-
  存货的减少-4,117,390.31-25,907,533.56-
  经营性应收项目的减少-22,858,483.71-215,896,346.52-
  经营性应付项目的增加8,946,703.99--185,775,842.75-
  现金的期末余额150,107,497.86-200,663,981.34-
  减:现金的期初余额200,663,981.34-316,557,714.55-
  现金及现金等价物的净增加额-50,556,483.48--115,893,733.21-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑