当前位置:首页 - 行情中心 - 古鳌科技(300551) - 财务分析 - 现金流量表

古鳌科技

(300551)

  

流通市值:30.21亿  总市值:31.39亿
流通股本:3.27亿   总股本:3.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,008,869.0539,290,183.7316,207,086.21177,073,396.05
  收到的税费返还569,113.38567,555.05168,312.8966,322.53
  收到其他与经营活动有关的现金15,753,997.7910,206,480.721,678,548.6115,225,261.73
  经营活动现金流入小计97,331,980.2250,064,219.518,053,947.62193,264,980.31
  购买商品、接受劳务支付的现金89,810,927.464,131,890.242,007,246.03115,137,544.48
  支付给职工以及为职工支付的现金40,946,551.1429,221,426.8516,227,680.2370,842,399.58
  支付的各项税费3,475,922.312,559,781.121,917,137.597,077,550.33
  支付其他与经营活动有关的现金28,410,062.4221,594,812.437,366,882.9551,031,265.53
  经营活动现金流出小计162,643,463.27117,507,910.667,518,946.8244,088,759.92
  经营活动产生的现金流量净额-65,311,483.05-67,443,691.1-49,464,999.18-50,823,779.61
二、投资活动产生的现金流量:
  收回投资收到的现金374,113,720.05372,916,120.0570,000,0002,655,688.62
  取得投资收益收到的现金50,790,604.1150,453,387.23-4,909.36
  处置固定资产、无形资产和其他长期资产收回的现金净额109,377.8864,500-63,243.26
  收到的其他与投资活动有关的现金609,854.9733,835.27--
  投资活动现金流入小计425,623,557.01423,467,842.5570,000,0002,723,841.24
  购建固定资产、无形资产和其他长期资产支付的现金4,242,821.373,467,946.09127,279.23561,179.15
  投资支付的现金19,000,00015,000,00015,000,000500,000
  投资活动现金流出小计23,242,821.3718,467,946.0915,127,279.231,061,179.15
  投资活动产生的现金流量净额402,380,735.64404,999,896.4654,872,720.771,662,662.09
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金3,361,452.1---
  支付其他与筹资活动有关的现金26,421,290.54721,491.91320,400.643,255,857.35
  筹资活动现金流出小计29,782,742.64721,491.91320,400.643,255,857.35
  筹资活动产生的现金流量净额-29,782,742.64-721,491.91-320,400.64-3,255,857.35
四、汇率变动对现金及现金等价物的影响-1,436,685.75-1,227,849.57-760,624.44-707,154.43
五、现金及现金等价物净增加额305,849,824.2335,606,863.884,326,696.51-53,124,129.3
  加:期初现金及现金等价物余额147,539,852.04147,539,852.04147,539,621.14200,663,981.34
  期末现金及现金等价物余额453,389,676.24483,146,715.92151,866,317.65147,539,852.04
补充资料:
  净利润-343,433,687.93--269,893,722.92
  资产减值准备-4,580,235.94-54,835,367.73
  固定资产和投资性房地产折旧-2,640,423.97-6,526,487.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,640,423.97-6,526,487.82
  无形资产摊销-3,165,191.67-9,508,236.59
  长期待摊费用摊销-78,003.88-114,801.95
  处置固定资产、无形资产和其他长期资产的损失--97,355.69--56,530.18
  固定资产报废损失---324.83
  财务费用-1,227,697.2-776,053.88
  投资损失--385,878,926.28-130,182,180.03
  递延所得税--776,810.2--3,012,342.27
  其中:递延所得税资产减少-1,298.03-112,596.63
    递延所得税负债增加--778,108.23--3,124,938.9
  存货的减少--23,956,531.68-13,181,435.45
  经营性应收项目的减少--23,352,374.87-8,872,171.96
  经营性应付项目的增加-10,580,994.74--4,372,672.46
  现金的期末余额-483,146,715.92-147,539,852.04
  减:现金的期初余额-147,539,852.04-200,663,981.34
  现金及现金等价物的净增加额-335,606,863.88--53,124,129.3
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑