当前位置:首页 - 行情中心 - 三超新材(300554) - 财务分析 - 现金流量表

三超新材

(300554)

  

流通市值:14.89亿  总市值:23.06亿
流通股本:8787.41万   总股本:1.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,883,325.62101,242,186.0849,089,720.13192,563,635.23
  收到的税费返还309,956.2309,872.66309,842.041,512,491.37
  收到其他与经营活动有关的现金10,199,681.88,438,089.442,989,403.676,300,909.66
  经营活动现金流入小计164,392,963.62109,990,148.1852,388,965.84200,377,036.26
  购买商品、接受劳务支付的现金38,898,716.9426,793,953.1113,956,041.3351,563,765.01
  支付给职工以及为职工支付的现金68,321,559.2145,465,196.5123,600,337.2985,390,122.49
  支付的各项税费12,284,409.716,909,508.552,582,213.3512,847,338.05
  支付其他与经营活动有关的现金23,087,937.7514,419,316.019,018,311.125,857,148.95
  经营活动现金流出小计142,592,623.6193,587,974.1849,156,903.07175,658,374.5
  经营活动产生的现金流量净额21,800,340.0116,402,1743,232,062.7724,718,661.76
二、投资活动产生的现金流量:
  取得投资收益收到的现金547,140.2499,640.2333,004.58863,197.26
  处置固定资产、无形资产和其他长期资产收回的现金净额1,930,500944,929.37517,429.372,243,103.21
  收到的其他与投资活动有关的现金108,000,00098,000,00058,000,000536,000,000
  投资活动现金流入小计110,477,640.299,444,569.5758,850,433.95539,106,300.47
  购建固定资产、无形资产和其他长期资产支付的现金32,505,198.4818,316,654.368,986,226.9723,539,609.42
  支付其他与投资活动有关的现金60,000,00030,000,000-549,130,000
  投资活动现金流出小计92,505,198.4848,316,654.368,986,226.97572,669,609.42
  投资活动产生的现金流量净额17,972,441.7251,127,915.2149,864,206.98-33,563,308.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金365,115,700---
  取得借款收到的现金27,663,22012,983,2201,945,35287,712,800
  筹资活动现金流入小计392,778,92012,983,2201,945,35287,712,800
  偿还债务支付的现金96,332,376.375,682,376.349,522,376.3107,422,475.25
  分配股利、利润或偿付利息支付的现金1,933,540.161,457,629.691,071,001.144,581,760.34
  支付其他与筹资活动有关的现金729,81057,10029,000300,000
  筹资活动现金流出小计98,995,726.4677,197,105.9950,622,377.44112,304,235.59
  筹资活动产生的现金流量净额293,783,193.54-64,213,885.99-48,677,025.44-24,591,435.59
四、汇率变动对现金及现金等价物的影响-877,996.07-689,489.63-333,777.57-318,814.45
五、现金及现金等价物净增加额332,677,979.22,626,713.594,085,466.74-33,754,897.23
  加:期初现金及现金等价物余额79,585,656.0279,585,656.0279,585,656.02113,340,553.25
  期末现金及现金等价物余额412,263,635.2282,212,369.6183,671,122.7679,585,656.02
补充资料:
  净利润--8,461,075.88--157,475,916.45
  资产减值准备-6,159,448.44-84,348,437.12
  固定资产和投资性房地产折旧-14,583,858.34-35,153,849.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,583,858.34-35,153,849.19
  无形资产摊销-545,706.66-1,191,828.77
  长期待摊费用摊销-265,640.19-315,461.1
  处置固定资产、无形资产和其他长期资产的损失--558.48--1,806,572.94
  固定资产报废损失-76,752.45-3,961,510.98
  公允价值变动损失----231,881.93
  财务费用-2,107,587.67-4,918,208.08
  投资损失--206,195.77--863,197.26
  递延所得税--3,183,102.54-39,158,913.48
  其中:递延所得税资产减少--3,183,102.54-39,158,913.48
  存货的减少-2,633,867.42--7,770,647.53
  经营性应收项目的减少-11,976,484.01-22,304,352.26
  经营性应付项目的增加--10,096,238.51-1,514,316.89
  现金的期末余额-82,212,369.61-79,585,656.02
  减:现金的期初余额-79,585,656.02-113,340,553.25
  现金及现金等价物的净增加额-2,626,713.59--33,754,897.23
公告日期2026-10-272026-08-292026-04-292026-03-18
审计意见(境内)标准无保留意见
TOP↑