当前位置:首页 - 行情中心 - 三超新材(300554) - 财务分析 - 现金流量表

三超新材

(300554)

  

流通市值:18.80亿  总市值:27.13亿
流通股本:7913.87万   总股本:1.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,651,533.8754,853,655.44302,957,355.53239,022,866.86
  收到的税费返还45,061.5143,935.74157,570.2262,693.63
  收到其他与经营活动有关的现金2,352,990.741,580,451.899,258,080.528,271,962.22
  经营活动现金流入小计107,049,586.1256,478,043.07312,373,006.27247,357,522.71
  购买商品、接受劳务支付的现金23,290,821.88,584,836.77122,728,191.65112,134,190.6
  支付给职工以及为职工支付的现金44,457,979.6824,084,190.48129,314,172.53103,376,658.9
  支付的各项税费5,897,656.92,434,748.2220,339,541.3616,258,486.26
  支付其他与经营活动有关的现金10,744,658.285,812,854.2128,926,253.3325,589,121.52
  经营活动现金流出小计84,391,116.6640,916,629.68301,308,158.87257,358,457.28
  经营活动产生的现金流量净额22,658,469.4615,561,413.3911,064,847.4-10,000,934.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金432,745.21331,649.32996,784.6549,388.49
  处置固定资产、无形资产和其他长期资产收回的现金净额1,311,755.65166,513.7315,00259,415.05
  收到的其他与投资活动有关的现金366,000,000306,000,000297,200,000105,000,000
  投资活动现金流入小计367,744,500.86306,498,163.05298,211,786.6105,608,803.54
  购建固定资产、无形资产和其他长期资产支付的现金15,115,926.278,041,552.9836,919,413.3230,636,158.22
  支付其他与投资活动有关的现金316,030,000251,000,000327,270,000150,270,000
  投资活动现金流出小计331,145,926.27259,041,552.98364,189,413.32180,906,158.22
  投资活动产生的现金流量净额36,598,574.5947,456,610.07-65,977,626.72-75,297,354.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,391,283.3815,391,283.38
  其中:子公司吸收少数股东投资收到的现金--15,391,283.3815,391,283.38
  取得借款收到的现金43,126,860.2718,126,860.27168,734,639.73109,921,500
  筹资活动现金流入小计43,126,860.2718,126,860.27184,125,923.11125,312,783.38
  偿还债务支付的现金39,848,00017,000,000106,500,00078,500,000
  分配股利、利润或偿付利息支付的现金2,519,951.191,294,128.2413,254,699.7612,119,742.24
  支付其他与筹资活动有关的现金--820,000663,000
  筹资活动现金流出小计42,367,951.1918,294,128.24120,574,699.7691,282,742.24
  筹资活动产生的现金流量净额758,909.08-167,267.9763,551,223.3534,030,041.14
四、汇率变动对现金及现金等价物的影响-35,432.27-2,432.54154,235.29125,094.75
五、现金及现金等价物净增加额59,980,520.8662,848,322.958,792,679.32-51,143,153.36
  加:期初现金及现金等价物余额113,340,553.25113,340,553.25104,547,873.93104,547,873.93
  期末现金及现金等价物余额173,321,074.11176,188,876.2113,340,553.2553,404,720.57
补充资料:
  净利润-12,516,012.4--143,316,037.95-
  资产减值准备1,623,605.46-145,275,867.24-
  固定资产和投资性房地产折旧17,891,621.6-43,784,363.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,891,621.6-43,784,363.15-
  无形资产摊销588,439.2-1,055,974.56-
  长期待摊费用摊销197,757.44-607,164.71-
  处置固定资产、无形资产和其他长期资产的损失-1,775,806.94--165,129.18-
  固定资产报废损失7,240-1,051,633.07-
  公允价值变动损失61,562.5--61,562.5-
  财务费用2,547,483.45-4,111,662.43-
  投资损失-432,745.21--949,562.38-
  递延所得税-5,405,192.34--37,351,663.06-
  其中:递延所得税资产减少-5,405,192.34--37,351,663.06-
  存货的减少-1,569,662.25-11,953,727.49-
  经营性应收项目的减少26,034,269.82-68,588,637.64-
  经营性应付项目的增加-4,594,090.87--79,994,398.45-
  其他---4,340,951.74-
  现金的期末余额173,321,074.11-113,340,553.25-
  减:现金的期初余额113,340,553.25-104,547,873.93-
  现金及现金等价物的净增加额59,980,520.86-8,792,679.32-
公告日期2025-08-272025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑