当前位置:首页 - 行情中心 - 三超新材(300554) - 财务分析 - 现金流量表

三超新材

(300554)

  

流通市值:19.00亿  总市值:24.69亿
流通股本:8787.41万   总股本:1.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,242,186.0849,089,720.13192,563,635.23158,442,746.39
  收到的税费返还309,872.66309,842.041,512,491.37938,484.16
  收到其他与经营活动有关的现金8,438,089.442,989,403.676,300,909.663,047,182.12
  经营活动现金流入小计109,990,148.1852,388,965.84200,377,036.26162,428,412.67
  购买商品、接受劳务支付的现金26,793,953.1113,956,041.3351,563,765.0140,480,902.28
  支付给职工以及为职工支付的现金45,465,196.5123,600,337.2985,390,122.4964,134,304.01
  支付的各项税费6,909,508.552,582,213.3512,847,338.059,217,742.38
  支付其他与经营活动有关的现金14,419,316.019,018,311.125,857,148.9515,285,628.4
  经营活动现金流出小计93,587,974.1849,156,903.07175,658,374.5129,118,577.07
  经营活动产生的现金流量净额16,402,1743,232,062.7724,718,661.7633,309,835.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金499,640.2333,004.58863,197.26630,046.58
  处置固定资产、无形资产和其他长期资产收回的现金净额944,929.37517,429.372,243,103.211,741,338.27
  收到的其他与投资活动有关的现金98,000,00058,000,000536,000,000486,300,000
  投资活动现金流入小计99,444,569.5758,850,433.95539,106,300.47488,671,384.85
  购建固定资产、无形资产和其他长期资产支付的现金18,316,654.368,986,226.9723,539,609.4218,837,160.91
  支付其他与投资活动有关的现金30,000,000-549,130,000481,080,000
  投资活动现金流出小计48,316,654.368,986,226.97572,669,609.42499,917,160.91
  投资活动产生的现金流量净额51,127,915.2149,864,206.98-33,563,308.95-11,245,776.06
三、筹资活动产生的现金流量:
  取得借款收到的现金12,983,2201,945,35287,712,80068,133,249.16
  筹资活动现金流入小计12,983,2201,945,35287,712,80068,133,249.16
  偿还债务支付的现金75,682,376.349,522,376.3107,422,475.2575,002,475.25
  分配股利、利润或偿付利息支付的现金1,457,629.691,071,001.144,581,760.343,765,648.32
  支付其他与筹资活动有关的现金57,10029,000300,000-
  筹资活动现金流出小计77,197,105.9950,622,377.44112,304,235.5978,768,123.57
  筹资活动产生的现金流量净额-64,213,885.99-48,677,025.44-24,591,435.59-10,634,874.41
四、汇率变动对现金及现金等价物的影响-689,489.63-333,777.57-318,814.45-126,175.42
五、现金及现金等价物净增加额2,626,713.594,085,466.74-33,754,897.2311,303,009.71
  加:期初现金及现金等价物余额79,585,656.0279,585,656.02113,340,553.25113,340,553.25
  期末现金及现金等价物余额82,212,369.6183,671,122.7679,585,656.02124,643,562.96
补充资料:
  净利润-8,461,075.88--157,475,916.45-
  资产减值准备6,159,448.44-84,348,437.12-
  固定资产和投资性房地产折旧14,583,858.34-35,153,849.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,583,858.34-35,153,849.19-
  无形资产摊销545,706.66-1,191,828.77-
  长期待摊费用摊销265,640.19-315,461.1-
  处置固定资产、无形资产和其他长期资产的损失-558.48--1,806,572.94-
  固定资产报废损失76,752.45-3,961,510.98-
  公允价值变动损失---231,881.93-
  财务费用2,107,587.67-4,918,208.08-
  投资损失-206,195.77--863,197.26-
  递延所得税-3,183,102.54-39,158,913.48-
  其中:递延所得税资产减少-3,183,102.54-39,158,913.48-
  存货的减少2,633,867.42--7,770,647.53-
  经营性应收项目的减少11,976,484.01-22,304,352.26-
  经营性应付项目的增加-10,096,238.51-1,514,316.89-
  现金的期末余额82,212,369.61-79,585,656.02-
  减:现金的期初余额79,585,656.02-113,340,553.25-
  现金及现金等价物的净增加额2,626,713.59--33,754,897.23-
公告日期2026-08-292026-04-292026-03-182025-10-30
审计意见(境内)标准无保留意见
TOP↑