当前位置:首页 - 行情中心 - 精测电子(300567) - 财务分析 - 现金流量表

精测电子

(300567)

  

流通市值:121.96亿  总市值:168.74亿
流通股本:2.02亿   总股本:2.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金727,959,127.393,054,057,094.682,056,676,264.681,303,752,605.82
收到的税费返还12,045,089.9787,283,259.2664,963,402.4944,639,424.8
收到其他与经营活动有关的现金48,655,046.26298,475,771.75254,543,325.4490,157,790.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计788,659,263.623,439,816,125.692,376,182,992.611,438,549,821.5
购买商品、接受劳务支付的现金590,693,316.21,860,280,096.711,443,744,006.7908,836,060.4
支付给职工以及为职工支付的现金375,915,561.49932,347,673.25714,547,067.27500,927,571.59
支付的各项税费24,702,865.89133,332,411.9189,010,085.7668,439,457.93
支付其他与经营活动有关的现金85,039,446.18316,452,220.07247,863,603.11158,009,480.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,076,351,189.763,242,412,401.942,495,164,762.841,636,212,570.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-287,691,926.14197,403,723.75-118,981,770.23-197,662,748.59
二、投资活动产生的现金流量:
收回投资收到的现金655,750,0003,445,000,0002,290,000,0001,200,000,000
取得投资收益收到的现金960,657.547,002,136.984,821,493.153,026,520.55
处置固定资产、无形资产和其他长期资产收回的现金净额600.1323,517,731.1913,588-
投资活动现金流入的平衡项目0000
投资活动现金流入小计656,711,257.673,475,519,868.172,294,835,081.151,203,026,520.55
购建固定资产、无形资产和其他长期资产支付的现金147,375,651.51426,959,318.91299,632,513.42165,995,614.41
投资支付的现金776,006,0004,039,468,718.162,868,385,621.821,670,500,000
取得子公司及其他营业单位支付的现金85,140,964.69---
支付其他与投资活动有关的现金148,436.07---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,008,671,052.274,466,428,037.073,168,018,135.241,836,495,614.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-351,959,794.6-990,908,168.9-873,183,054.09-633,469,093.86
三、筹资活动产生的现金流量:
吸收投资收到的现金34,843,807.6357,221,767.9355,711,767.972,384,017.9
其中:子公司吸收少数股东投资收到的现金34,843,807.6357,221,767.9355,711,767.972,384,017.9
取得借款收到的现金448,000,0002,196,307,919.691,938,595,515.421,421,423,425.42
收到其他与筹资活动有关的现金567,323.741,844,873.7713,830,417.0813,757,340.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计483,411,131.32,595,374,561.362,308,137,700.41,507,564,783.9
偿还债务支付的现金194,652,842.441,654,004,167.61,217,263,370.58938,866,520.58
分配股利、利润或偿付利息支付的现金21,689,059.2122,501,195.72103,631,755.4587,435,930.03
支付其他与筹资活动有关的现金5,317,218.4133,207,455.79128,174,916.26119,598,263.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计221,659,120.041,909,712,819.111,449,070,042.291,145,900,714.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额261,752,011.26685,661,742.25859,067,658.11361,664,069.57
四、汇率变动对现金及现金等价物的影响-413,257.231,011,975.29344,926.091,192,554.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-378,312,966.71-106,830,727.61-132,752,240.12-468,275,218.32
加:期初现金及现金等价物余额1,672,575,869.291,779,406,596.91,779,406,596.91,779,406,596.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,294,262,902.581,672,575,869.291,646,654,356.781,311,131,378.58
补充资料:
净利润--222,829,697.57-44,113,596.76
资产减值准备-21,286,910.29--632,531.76
固定资产和投资性房地产折旧-108,931,284.81-53,043,783.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,931,284.81-53,043,783.89
无形资产摊销-40,203,507.97-19,436,217.51
长期待摊费用摊销-10,616,318.9-4,320,874.91
处置固定资产、无形资产和其他长期资产的损失--6,781,213.39--64,047.26
固定资产报废损失-124,350.55-25.34
公允价值变动损失-15,600,000-7,500,000
财务费用-82,531,263.06-35,395,174.14
投资损失-13,621,490.33--13,182,300.68
递延所得税-4,753,410.47--921,296.25
其中:递延所得税资产减少-7,316,688.93--77,839.14
递延所得税负债增加--2,563,278.46--843,457.11
存货的减少--448,674,416.67--269,332,245.84
经营性应收项目的减少-272,868,097.96--21,117,104.41
经营性应付项目的增加-284,375,202.66--72,039,874.63
其他-2,500,000--
现金的期末余额-1,672,575,869.29-1,311,131,378.58
减:现金的期初余额-1,779,406,596.9-1,779,406,596.9
公告日期2025-04-252025-04-252024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑