当前位置:首页 - 行情中心 - 星源材质(300568) - 财务分析 - 现金流量表

星源材质

(300568)

  

流通市值:145.29亿  总市值:179.75亿
流通股本:12.09亿   总股本:14.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,385,963,264.41,992,128,178.41774,930,479.873,224,657,129.79
  收到的税费返还75,456,686.1455,737,608.6432,684,674.13288,983,843.63
  收到其他与经营活动有关的现金70,489,492.9131,144,286.2117,113,012.66138,940,868.66
  经营活动现金流入小计3,531,909,443.452,079,010,073.26824,728,166.663,652,581,842.08
  购买商品、接受劳务支付的现金1,642,721,202.42961,260,102.31415,061,433.591,566,858,698.05
  支付给职工以及为职工支付的现金698,905,742.93482,386,288.83229,909,635.41844,323,112.22
  支付的各项税费178,700,858.94110,786,925.2638,249,501.63153,733,710.46
  支付其他与经营活动有关的现金209,366,164.88133,458,838.5773,482,025.94335,154,400.31
  经营活动现金流出小计2,729,693,969.171,687,892,154.97756,702,596.572,900,069,921.04
  经营活动产生的现金流量净额802,215,474.28391,117,918.2968,025,570.09752,511,921.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,222,767,428.011,206,828,376.82136,748,004.423,686,560,170.65
  取得投资收益收到的现金10,646,073.757,785,227.774,991,028.99127,662,097.57
  处置固定资产、无形资产和其他长期资产收回的现金净额958,755.31411,890.1161,001.052,996,123.59
  投资活动现金流入小计1,234,372,257.071,215,025,494.69141,900,034.463,817,218,391.81
  购建固定资产、无形资产和其他长期资产支付的现金1,164,462,648.54774,818,287.17348,200,137.963,780,926,699.99
  投资支付的现金1,926,336,130.521,121,037,409.81169,474,260.233,305,851,942.56
  投资活动现金流出小计3,090,798,779.061,895,855,696.98517,674,398.197,086,778,642.55
  投资活动产生的现金流量净额-1,856,426,521.99-680,830,202.29-375,774,363.73-3,269,560,250.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,212,636,819.721,231,887,749.72-23,060,250
  取得借款收到的现金4,308,448,106.263,300,084,326.882,724,410,237.513,350,374,967.05
  收到其他与筹资活动有关的现金2,431,674,796.21434,859,486.08839,487,378.793,686,493,107.2
  筹资活动现金流入小计7,952,759,722.194,966,831,562.683,563,897,616.37,059,928,324.25
  偿还债务支付的现金1,564,006,856.581,304,206,850.58656,839,0062,256,405,105.6
  分配股利、利润或偿付利息支付的现金228,109,525.78134,968,506.9746,352,317.89308,240,568.76
  支付其他与筹资活动有关的现金3,354,025,829.671,121,276,616.041,484,173,152.913,434,430,820.88
  筹资活动现金流出小计5,146,142,212.032,560,451,973.592,187,364,476.85,999,076,495.24
  筹资活动产生的现金流量净额2,806,617,510.162,406,379,589.091,376,533,139.51,060,851,829.01
四、汇率变动对现金及现金等价物的影响-3,594,055.36-2,684,185.092,683,638.3-6,886,534.26
五、现金及现金等价物净增加额1,748,812,407.092,113,983,1201,071,467,984.16-1,463,083,034.95
  加:期初现金及现金等价物余额1,187,671,329.331,187,671,329.331,187,671,329.332,650,754,364.28
  期末现金及现金等价物余额2,936,483,736.423,301,654,449.332,259,139,313.491,187,671,329.33
补充资料:
  净利润-230,814,148.03-73,825,709.21
  资产减值准备-22,219,418.05-68,871,177.19
  固定资产和投资性房地产折旧-504,141,784.24-855,627,197.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-504,141,784.24-855,627,197.35
  无形资产摊销-8,749,811.7-13,191,857.26
  处置固定资产、无形资产和其他长期资产的损失--3,539.82-16,215,519.2
  固定资产报废损失-26,465.7-2,789,176.71
  公允价值变动损失--2,331,472.07--90,995,509.02
  财务费用-116,001,509.64-194,943,847.77
  投资损失--11,072,298.1--216,355.48
  递延所得税-12,733,473.99--61,697,414.17
  其中:递延所得税资产减少-4,602,858.73--43,018,965.32
    递延所得税负债增加-8,130,615.26--18,678,448.85
  存货的减少--369,262,774--292,066,177.72
  经营性应收项目的减少--546,104,979.5--583,477,486.63
  经营性应付项目的增加-404,709,189.05-507,124,961.34
  其他-14,937,050.64-40,879,879.85
  现金的期末余额-3,301,654,449.33-1,187,671,329.33
  减:现金的期初余额-1,187,671,329.33-2,650,754,364.28
  现金及现金等价物的净增加额-2,113,983,120--1,463,083,034.95
公告日期2026-10-232026-08-282026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑