当前位置:首页 - 行情中心 - 太辰光(300570) - 财务分析 - 现金流量表

太辰光

(300570)

  

流通市值:415.10亿  总市值:490.55亿
流通股本:1.92亿   总股本:2.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金549,765,657.13194,286,623.991,318,317,489.46939,416,193.19
  收到的税费返还6,025,329.832,092,321.0633,405,216.1328,545,170.88
  收到其他与经营活动有关的现金9,437,689.125,168,875.227,494,459.8326,788,131.28
  经营活动现金流入小计565,228,676.08201,547,820.251,379,217,165.42994,749,495.35
  购买商品、接受劳务支付的现金328,387,375.92151,389,262.11769,193,579.32561,706,837.88
  支付给职工以及为职工支付的现金224,218,714.373,706,707.33355,878,645.83235,802,478.92
  支付的各项税费49,151,245.6917,634,389.1968,654,910.6378,608,120.91
  支付其他与经营活动有关的现金36,097,549.5551,544,485.1833,442,285.8753,089,072.33
  经营活动现金流出小计637,854,885.46294,274,843.811,227,169,421.65929,206,510.04
  经营活动产生的现金流量净额-72,626,209.38-92,727,023.56152,047,743.7765,542,985.31
二、投资活动产生的现金流量:
  收回投资收到的现金235,044,020.7235,426,357.59313,390,411.21291,549,813.68
  取得投资收益收到的现金12,623,651.461,164,930.2315,336,420.7310,210,608.11
  收到的其他与投资活动有关的现金--9,446,937.7535,344,377.78
  投资活动现金流入小计247,667,672.1836,591,287.82338,173,769.69337,104,799.57
  购建固定资产、无形资产和其他长期资产支付的现金23,369,375.864,379,685.5451,829,565.2415,875,055.9
  投资支付的现金85,625,00037,125,000247,193,593194,117,910.5
  取得子公司及其他营业单位支付的现金5,357,000---
  投资活动现金流出小计114,351,375.8641,504,685.54299,023,158.24209,992,966.4
  投资活动产生的现金流量净额133,316,296.32-4,913,397.7239,150,611.45127,111,833.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,515,657.211,002,860.56
  其中:子公司吸收少数股东投资收到的现金--8,515,657.2-
  取得借款收到的现金60,000,000---
  收到其他与筹资活动有关的现金--2,485,120-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计60,000,000-11,000,777.211,002,860.56
  分配股利、利润或偿付利息支付的现金4,508,376.92-181,701,493.6181,701,493.6
  其中:子公司支付给少数股东的股利、利润4,100,000---
  支付其他与筹资活动有关的现金284,268.6142,134.33,450,405.522,893,166.9
  筹资活动现金流出小计4,792,645.52142,134.3185,151,899.12184,594,660.5
  筹资活动产生的现金流量净额55,207,354.48-142,134.3-174,151,121.92-173,591,799.94
四、汇率变动对现金及现金等价物的影响-14,644,816.22-6,681,958.79-5,881,934.4-191,952.8
五、现金及现金等价物净增加额101,252,625.2-104,464,514.3711,165,298.918,871,065.74
  加:期初现金及现金等价物余额473,036,673.18473,036,673.18461,871,374.28461,871,374.28
  期末现金及现金等价物余额574,289,298.38368,572,158.81473,036,673.18480,742,440.02
补充资料:
  净利润181,885,708.02-307,590,247.85-
  资产减值准备34,312,092.6-22,597,669.17-
  固定资产和投资性房地产折旧17,209,742.83-30,891,489.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,209,742.83-30,891,489.57-
  无形资产摊销1,364,471.78-2,769,599.19-
  长期待摊费用摊销4,040,920.84-1,955,316.94-
  固定资产报废损失432,746.81-260,605.13-
  公允价值变动损失117,002.99--2,877,635.54-
  财务费用25,908,963.44--4,780,732.94-
  投资损失-12,612,382.46--15,149,277.98-
  递延所得税13,603,169.74--5,231,110.34-
  其中:递延所得税资产减少13,603,169.74--5,231,110.34-
  存货的减少-262,551,593.2--7,529,024.33-
  经营性应收项目的减少-388,166,736.72--160,075,961.31-
  经营性应付项目的增加293,901,077.98--67,213,337.4-
  其他15,444,871.95-32,216,897.42-
  现金的期末余额574,289,298.38-473,036,673.18-
  减:现金的期初余额473,036,673.18-461,871,374.28-
  现金及现金等价物的净增加额101,252,625.2-11,165,298.9-
公告日期2026-08-152026-04-242026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑