当前位置:首页 - 行情中心 - 安车检测(300572) - 财务分析 - 现金流量表

安车检测

(300572)

  

流通市值:44.48亿  总市值:56.17亿
流通股本:1.81亿   总股本:2.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,673,919.4995,273,063.72598,847,735.02415,890,312.03
  收到的税费返还947,448.27-546,533.6546,533.6
  收到其他与经营活动有关的现金12,533,892.769,940,909.256,249,863.6825,877,996.39
  经营活动现金流入小计225,155,260.52105,213,972.92655,644,132.3442,314,842.02
  购买商品、接受劳务支付的现金119,714,941.7156,367,178.24235,360,976.29163,556,641.79
  支付给职工以及为职工支付的现金110,187,028.5958,206,961.15216,349,764.87168,057,004.47
  支付的各项税费17,999,957.329,588,047.9820,430,375.8511,673,366.85
  支付其他与经营活动有关的现金29,711,931.8415,537,748.85128,567,197.2477,390,566.02
  经营活动现金流出小计277,613,859.46139,699,936.22600,708,314.25420,677,579.13
  经营活动产生的现金流量净额-52,458,598.94-34,485,963.354,935,818.0521,637,262.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,924,498,215.27993,000,0002,059,014,861.121,334,837,458.19
  取得投资收益收到的现金6,879,611.392,988,567.138,490,098.086,533,680.26
  处置固定资产、无形资产和其他长期资产收回的现金净额300,799.85266,334.5149,566.6121,398.6
  处置子公司及其他营业单位收到的现金净额2,943,135.41-350,00063,949.52
  收到的其他与投资活动有关的现金50,000-186,337.6663,727.08
  投资活动现金流入小计1,934,671,761.92996,254,901.632,068,190,863.461,341,620,213.65
  购建固定资产、无形资产和其他长期资产支付的现金17,043,288.82,871,642.1724,928,469.078,758,814.34
  投资支付的现金1,916,440,000735,490,0002,305,950,0011,508,944,500
  取得子公司及其他营业单位支付的现金--994,500-
  支付其他与投资活动有关的现金0-1,062,407.551,527.02
  投资活动现金流出小计1,933,483,288.8738,361,642.172,332,935,377.571,517,754,841.36
  投资活动产生的现金流量净额1,188,473.12257,893,259.46-264,744,514.11-176,134,627.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,695,383-750,000750,000
  其中:子公司吸收少数股东投资收到的现金--750,000750,000
  取得借款收到的现金20,500,000-10,333,92510,446,500
  收到其他与筹资活动有关的现金13,233,036.09433,628.38,071,025.496,242,057.35
  筹资活动现金流入小计66,428,419.09433,628.319,154,950.4917,438,557.35
  偿还债务支付的现金10,000,000-354,285.7295,000
  分配股利、利润或偿付利息支付的现金156,489.5177,796.6225,666,523.4125,505,873.89
  其中:子公司支付给少数股东的股利、利润--25,500,00025,500,000
  支付其他与筹资活动有关的现金59,363,692.4138,775,585.8849,789,649.7564,406,604.14
  筹资活动现金流出小计69,520,181.9238,853,382.575,810,458.8890,007,478.03
  筹资活动产生的现金流量净额-3,091,762.83-38,419,754.2-56,655,508.39-72,568,920.68
五、现金及现金等价物净增加额-54,361,888.65184,987,541.96-266,464,204.45-227,066,285.5
  加:期初现金及现金等价物余额640,468,025.4640,468,025.4906,932,229.85906,932,229.85
  期末现金及现金等价物余额586,106,136.75825,455,567.36640,468,025.4679,865,944.35
补充资料:
  净利润-40,822,339.27--198,029,716.94-
  资产减值准备3,658,948.39-171,580,265.89-
  固定资产和投资性房地产折旧8,591,938.26-20,994,220.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,591,938.26-20,994,220.04-
  无形资产摊销387,312.54-774,625.08-
  长期待摊费用摊销5,124,956.35-14,024,783.79-
  处置固定资产、无形资产和其他长期资产的损失-529,752.75--4,041,917.53-
  固定资产报废损失208,110.61-75,847.75-
  公允价值变动损失---32,305,042.4-
  财务费用1,929,079.03--2,919,543.28-
  投资损失-9,590,721.78--10,308,395.77-
  递延所得税-7,852,848.28--2,375,486.23-
  其中:递延所得税资产减少-2,624,706.33--2,631,037.53-
    递延所得税负债增加-5,228,141.95-255,551.3-
  存货的减少45,427,740.1--57,936,650.82-
  经营性应收项目的减少-22,832,219.39-51,879,955.98-
  经营性应付项目的增加-93,417,596.19-67,288,188.18-
  其他699,185.9--9,160,648.19-
  现金的期末余额586,106,136.75-640,468,025.4-
  减:现金的期初余额640,468,025.4-906,932,229.85-
  现金及现金等价物的净增加额-54,361,888.65--266,464,204.45-
公告日期2026-08-272026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑