当前位置:首页 - 行情中心 - 中旗股份(300575) - 财务分析 - 现金流量表

中旗股份

(300575)

  

流通市值:22.07亿  总市值:30.72亿
流通股本:3.43亿   总股本:4.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金913,640,049.01414,589,475.281,799,582,335.511,403,079,496.61
  收到的税费返还60,066,983.3330,936,592.95130,073,341.72108,737,523.83
  收到其他与经营活动有关的现金12,128,968.073,557,027.8327,462,958.8925,722,099.19
  经营活动现金流入小计985,836,000.41449,083,096.061,957,118,636.121,537,539,119.63
  购买商品、接受劳务支付的现金891,832,714.17344,916,261.41,185,763,299.46999,156,492.38
  支付给职工以及为职工支付的现金203,862,046.41118,317,694.93367,763,093.52275,857,974.85
  支付的各项税费11,433,366.236,000,910.4621,775,071.1620,366,961.28
  支付其他与经营活动有关的现金63,869,446.3926,385,778.75146,694,173.5982,664,771.46
  经营活动现金流出小计1,170,997,573.2495,620,645.541,721,995,637.731,378,046,199.97
  经营活动产生的现金流量净额-185,161,572.79-46,537,549.48235,122,998.39159,492,919.66
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额00-2,400
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金0220,286.04-249,300
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计0220,286.04-251,700
  购建固定资产、无形资产和其他长期资产支付的现金105,720,206.4258,057,018.81372,151,196.86193,794,894.99
  投资支付的现金0012,000,00019,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金00728,512.6-
  投资活动现金流出小计105,720,206.4258,057,018.81384,879,709.46212,794,894.99
  投资活动产生的现金流量净额-105,720,206.42-57,836,732.77-384,879,709.46-212,543,194.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,234,280---
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金685,372,290.32264,421,971.56745,474,429.14587,384,205.72
  收到其他与筹资活动有关的现金25,309,608.8127,643,150.743,150,00013,814,191.38
  筹资活动现金流入小计750,916,179.13292,065,122.3748,624,429.14601,198,397.1
  偿还债务支付的现金431,667,254.94243,510,561.92448,396,221.21417,760,393.89
  分配股利、利润或偿付利息支付的现金43,431,226.038,832,139.3593,332,017.8685,041,818.71
  支付其他与筹资活动有关的现金20,356,513.1623,750,906.1775,789,753.3538,985,107.79
  筹资活动现金流出小计495,454,994.13276,093,607.44617,517,992.42541,787,320.39
  筹资活动产生的现金流量净额255,461,18515,971,514.86131,106,436.7259,411,076.71
四、汇率变动对现金及现金等价物的影响4,209,446.393,131,622.6115,602,664.919,495,272.44
五、现金及现金等价物净增加额-31,211,147.82-85,271,144.78-3,047,609.4415,856,073.82
  加:期初现金及现金等价物余额369,418,279.46369,418,263.39372,465,888.9372,465,888.9
  期末现金及现金等价物余额338,207,131.64284,147,118.61369,418,279.46388,321,962.72
补充资料:
  净利润-60,228,583.95-10,839,084.06-
  资产减值准备-2,961,009.83-30,917,492.19-
  固定资产和投资性房地产折旧127,516,151.91-235,902,461.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧127,516,151.91-235,902,461.65-
  无形资产摊销2,756,150.37-4,983,241.56-
  长期待摊费用摊销2,582,149.18-6,369,729.28-
  处置固定资产、无形资产和其他长期资产的损失2,447.11---
  固定资产报废损失188,735.92-1,711,569.65-
  公允价值变动损失--12,529,524.7-
  财务费用19,554,554.02-22,266,459.44-
  投资损失108,903.87-596,061.42-
  递延所得税4,414,745.13--16,126,908.93-
  其中:递延所得税资产减少4,586,071.59--15,783,622.99-
    递延所得税负债增加-171,326.46--343,285.94-
  存货的减少-26,701,193.55--113,346,549.9-
  经营性应收项目的减少-311,037,857.65--227,066,465.8-
  经营性应付项目的增加55,841,700.51-265,547,299.07-
  其他2,801,534.17---
  现金的期末余额338,207,131.64-369,418,279.46-
  减:现金的期初余额369,418,279.46-372,465,888.9-
  现金及现金等价物的净增加额-31,211,147.82--3,047,609.44-
公告日期2025-08-262025-04-242025-03-312024-10-25
审计意见(境内)标准无保留意见
TOP↑