当前位置:首页 - 行情中心 - 利安隆(300596) - 财务分析 - 现金流量表

利安隆

(300596)

  

流通市值:76.46亿  总市值:78.71亿
流通股本:2.23亿   总股本:2.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,467,327,617.051,152,262,904.924,476,974,500.943,301,926,368.62
  收到的税费返还48,973,710.9831,036,408.74143,372,952.16109,870,682.81
  收到其他与经营活动有关的现金30,166,290.6118,785,766.8598,075,005.1360,393,845.59
  经营活动现金流入小计2,546,467,618.641,202,085,080.514,718,422,458.233,472,190,897.02
  购买商品、接受劳务支付的现金2,061,271,486.61,047,428,481.343,282,106,620.612,416,802,442.16
  支付给职工以及为职工支付的现金294,358,413.96177,670,240.06494,726,738.58383,040,989.04
  支付的各项税费153,114,03271,130,388.92268,333,740.97202,168,840.27
  支付其他与经营活动有关的现金93,976,021.0544,258,741.64209,647,087.78182,641,406.92
  经营活动现金流出小计2,602,719,953.611,340,487,851.964,254,814,187.943,184,653,678.39
  经营活动产生的现金流量净额-56,252,334.97-138,402,771.45463,608,270.29287,537,218.63
二、投资活动产生的现金流量:
  收回投资收到的现金678,729,042.36297,260,756.68235,396,480586,296,481
  取得投资收益收到的现金3,065,321.82143,564.472,581,315.912,965,189.51
  处置固定资产、无形资产和其他长期资产收回的现金净额3,517,500.723,317,038.4119,289,561.2219,987,940.15
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金312,648.770-1,092,825.99
  投资活动现金流入小计685,624,513.67300,721,359.56257,267,357.13610,342,436.65
  购建固定资产、无形资产和其他长期资产支付的现金98,481,533.0639,301,154.71254,666,054.97188,701,994.2
  投资支付的现金614,042,427.55260,181,611.11339,142,726.73762,440,195.1
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0191,850,448.95-
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计712,523,960.61299,482,765.82785,659,230.65951,142,189.3
  投资活动产生的现金流量净额-26,899,446.941,238,593.74-528,391,873.52-340,799,752.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,700,00027,700,00035,350,000121,000,000
  其中:子公司吸收少数股东投资收到的现金27,700,00027,700,00035,350,000121,000,000
  取得借款收到的现金1,852,061,914.32858,061,914.322,415,630,0001,706,630,000
  收到其他与筹资活动有关的现金48,751,668.5423,337,501.2628,005,778.967,254,287.42
  筹资活动现金流入小计1,928,513,582.86909,099,415.582,478,985,778.961,834,884,287.42
  偿还债务支付的现金1,209,541,501.4617,342,090.32,264,218,833.251,531,592,113.43
  分配股利、利润或偿付利息支付的现金119,580,624.9718,337,305.89146,861,511.8118,669,790.15
  其中:子公司支付给少数股东的股利、利润1,813,232.381,813,232.38--
  支付其他与筹资活动有关的现金41,638,083.414,690,700.0735,845,158.3317,614,508.72
  筹资活动现金流出小计1,370,760,209.77650,370,096.262,446,925,503.381,667,876,412.3
  筹资活动产生的现金流量净额557,753,373.09258,729,319.3232,060,275.58167,007,875.12
四、汇率变动对现金及现金等价物的影响2,262,442.91808,149.0220,665,361.175,993,425.25
五、现金及现金等价物净增加额476,864,034.09122,373,290.63-12,057,966.48119,738,766.35
  加:期初现金及现金等价物余额916,425,372.67916,425,372.67928,483,339.15928,483,339.15
  期末现金及现金等价物余额1,393,289,406.761,038,798,663.3916,425,372.671,048,222,105.5
补充资料:
  净利润233,988,480.73-414,197,726.49-
  资产减值准备4,503,561.43-81,504,389.22-
  固定资产和投资性房地产折旧177,515,765.16-325,783,094.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,515,765.16-325,783,094.56-
  无形资产摊销10,801,306.84-19,744,299.53-
  长期待摊费用摊销1,333,681.2-2,112,845.23-
  处置固定资产、无形资产和其他长期资产的损失174,669.5--2,775,291.78-
  固定资产报废损失1,704,446-473,817.81-
  公允价值变动损失-470,094.35--1,453,877.09-
  财务费用8,283,530.67-46,248,636.68-
  投资损失-2,752,506.17-359,186.39-
  递延所得税1,916,172.14--26,828,585.28-
  其中:递延所得税资产减少3,004,160.12--28,531,499.18-
    递延所得税负债增加-1,087,987.98-1,702,913.9-
  存货的减少-45,217,523.51--245,105,509.99-
  经营性应收项目的减少-228,607,132.75--430,342,667.8-
  经营性应付项目的增加-231,253,629.22-260,575,890.56-
  其他4,022,019.91-4,657,933.31-
  现金的期末余额1,393,289,406.76-916,425,372.67-
  减:现金的期初余额916,425,372.67-928,483,339.15-
  现金及现金等价物的净增加额476,864,034.09--12,057,966.48-
公告日期2025-08-282025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑