当前位置:首页 - 行情中心 - 利安隆(300596) - 财务分析 - 现金流量表

利安隆

(300596)

  

流通市值:97.54亿  总市值:99.68亿
流通股本:2.25亿   总股本:2.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,166,387,779.064,928,064,057.193,829,343,035.772,467,327,617.05
  收到的税费返还15,889,581.11111,117,427.6184,649,750.7248,973,710.98
  收到其他与经营活动有关的现金31,479,766.07277,226,578.1554,191,841.4430,166,290.61
  经营活动现金流入小计1,213,757,126.245,316,408,062.953,968,184,627.932,546,467,618.64
  购买商品、接受劳务支付的现金880,671,996.033,740,090,505.482,912,715,653.412,061,271,486.6
  支付给职工以及为职工支付的现金182,956,817.08523,765,811.57409,767,072.41294,358,413.96
  支付的各项税费70,272,356.84292,709,092.76220,723,535.59153,114,032
  支付其他与经营活动有关的现金72,531,759.75381,632,954.86142,728,595.2893,976,021.05
  经营活动现金流出小计1,206,432,929.74,938,198,364.673,685,934,856.692,602,719,953.61
  经营活动产生的现金流量净额7,324,196.54378,209,698.28282,249,771.24-56,252,334.97
二、投资活动产生的现金流量:
  收回投资收到的现金949,000,0001,065,823,143.26761,392,341.4678,729,042.36
  取得投资收益收到的现金1,507,493.576,241,479.143,540,321.823,065,321.82
  处置固定资产、无形资产和其他长期资产收回的现金净额39,169.343,654,800.353,517,805.153,517,500.72
  收到的其他与投资活动有关的现金-312,648.77312,648.77312,648.77
  投资活动现金流入小计950,546,662.911,076,032,071.52768,763,117.14685,624,513.67
  购建固定资产、无形资产和其他长期资产支付的现金275,264,040.06242,355,564.02186,643,576.0798,481,533.06
  投资支付的现金828,484,474.711,032,460,427.55866,041,591.42614,042,427.55
  投资活动现金流出小计1,103,748,514.771,274,815,991.571,052,685,167.49712,523,960.61
  投资活动产生的现金流量净额-153,201,851.86-198,783,920.05-283,922,050.35-26,899,446.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,00027,700,00027,700,00027,700,000
  其中:子公司吸收少数股东投资收到的现金-27,700,00027,700,00027,700,000
  取得借款收到的现金903,114,015.694,033,399,700.972,633,287,914.321,852,061,914.32
  收到其他与筹资活动有关的现金20,190,000106,568,857.2262,637,799.9448,751,668.54
  筹资活动现金流入小计924,304,015.694,167,668,558.192,723,625,714.261,928,513,582.86
  偿还债务支付的现金805,861,3602,971,666,591.521,832,927,471.121,209,541,501.4
  分配股利、利润或偿付利息支付的现金9,897,986.73151,284,105.94134,143,668.24119,580,624.97
  其中:子公司支付给少数股东的股利、利润--1,813,232.381,813,232.38
  支付其他与筹资活动有关的现金9,760,296.38246,620,839.5298,931,908.4141,638,083.4
  筹资活动现金流出小计825,519,643.113,369,571,536.982,066,003,047.771,370,760,209.77
  筹资活动产生的现金流量净额98,784,372.58798,097,021.21657,622,666.49557,753,373.09
四、汇率变动对现金及现金等价物的影响-32,804,012.56-12,634,252.45-5,751,681.112,262,442.91
五、现金及现金等价物净增加额-79,897,295.3964,888,546.99650,198,706.27476,864,034.09
  加:期初现金及现金等价物余额1,881,313,919.66916,425,372.67916,425,372.67916,425,372.67
  期末现金及现金等价物余额1,801,416,624.361,881,313,919.661,566,624,078.941,393,289,406.76
补充资料:
  净利润-473,454,054.11-233,988,480.73
  资产减值准备-81,130,416.63-4,503,561.43
  固定资产和投资性房地产折旧-356,295,976.84-177,515,765.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-356,295,976.84-177,515,765.16
  无形资产摊销-30,754,499.66-10,801,306.84
  长期待摊费用摊销-2,177,817.13-1,333,681.2
  处置固定资产、无形资产和其他长期资产的损失-1,977,167.01-174,669.5
  固定资产报废损失-3,209,464.33-1,704,446
  公允价值变动损失--869,640.45--470,094.35
  财务费用-45,042,171.68-8,283,530.67
  投资损失--6,244,994.3--2,752,506.17
  递延所得税--18,182,924.52-1,916,172.14
  其中:递延所得税资产减少--11,799,447.57-3,004,160.12
    递延所得税负债增加--6,383,476.95--1,087,987.98
  存货的减少--103,224,758.24--45,217,523.51
  经营性应收项目的减少--373,309,293.56--228,607,132.75
  经营性应付项目的增加--120,188,439.58--231,253,629.22
  其他-1,945,144.47-4,022,019.91
  现金的期末余额-1,881,313,919.66-1,393,289,406.76
  减:现金的期初余额-916,425,372.67-916,425,372.67
  现金及现金等价物的净增加额-964,888,546.99-476,864,034.09
公告日期2026-04-282026-04-282025-10-212025-08-28
审计意见(境内)标准无保留意见
TOP↑