当前位置:首页 - 行情中心 - 雄塑科技(300599) - 财务分析 - 现金流量表

雄塑科技

(300599)

  

流通市值:16.27亿  总市值:27.43亿
流通股本:2.12亿   总股本:3.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金468,687,894.27229,237,728.591,098,293,233.84733,335,501.43
  收到的税费返还280,752.62181,454.492,857,377.892,719,853.54
  收到其他与经营活动有关的现金15,516,383.017,673,600.2868,792,551.2226,960,204.41
  经营活动现金流入小计484,485,029.9237,092,783.361,169,943,162.95763,015,559.38
  购买商品、接受劳务支付的现金407,167,406176,888,270.24877,351,966.79650,472,144.22
  支付给职工以及为职工支付的现金62,729,664.8534,007,700.22131,600,601.1399,421,197.79
  支付的各项税费21,334,239.475,431,836.3532,060,688.3523,246,250.49
  支付其他与经营活动有关的现金32,888,496.1622,970,895.758,919,102.1249,483,748.13
  经营活动现金流出小计524,119,806.48239,298,702.511,099,932,358.39822,623,340.63
  经营活动产生的现金流量净额-39,634,776.58-2,205,919.1570,010,804.56-59,607,781.25
二、投资活动产生的现金流量:
  收回投资收到的现金319,000,000112,000,000199,900,000199,900,000
  取得投资收益收到的现金355,364.92104,169.87539,002.74539,002.74
  处置固定资产、无形资产和其他长期资产收回的现金净额4,297,5832,261,000510,200235,272.42
  投资活动现金流入小计323,652,947.92114,365,169.87200,949,202.74200,674,275.16
  购建固定资产、无形资产和其他长期资产支付的现金69,203,503.7232,070,819.2184,950,993.32145,992,194.5
  投资支付的现金417,900,000191,000,000199,900,000199,900,000
  投资活动现金流出小计487,103,503.72223,070,819.2384,850,993.32345,892,194.5
  投资活动产生的现金流量净额-163,450,555.8-108,705,649.33-183,901,790.58-145,217,919.34
三、筹资活动产生的现金流量:
  取得借款收到的现金32,000,00010,500,00084,988,927.7268,617,001.75
  收到其他与筹资活动有关的现金---9,252.72
  筹资活动现金流入小计32,000,00010,500,00084,988,927.7268,626,254.47
  偿还债务支付的现金38,979,67535,264,238.1777,600,00051,960,459.14
  分配股利、利润或偿付利息支付的现金754,093.39407,759.1373,101,574.9872,556,022.12
  支付其他与筹资活动有关的现金237,699.13174,809.3850,432,417.2850,432,417.28
  筹资活动现金流出小计39,971,467.5235,846,806.68201,133,992.26174,948,898.54
  筹资活动产生的现金流量净额-7,971,467.52-25,346,806.68-116,145,064.54-106,322,644.07
四、汇率变动对现金及现金等价物的影响-99,354.18-4,859.35175,586.29163,006.92
五、现金及现金等价物净增加额-211,156,154.08-136,263,234.51-229,860,464.27-310,985,337.74
  加:期初现金及现金等价物余额636,739,720.61636,739,720.61866,600,184.88866,600,184.88
  期末现金及现金等价物余额425,583,566.53500,476,486.1636,739,720.61555,614,847.14
补充资料:
  净利润-7,373,978.16--110,664,994.67-
  资产减值准备5,717,035.57-45,132,851.97-
  固定资产和投资性房地产折旧45,992,899.77-95,151,873.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,992,899.77-95,151,873.94-
  无形资产摊销3,678,497.7-7,295,452.7-
  长期待摊费用摊销7,805,682.3-17,624,238.81-
  处置固定资产、无形资产和其他长期资产的损失3,422,364.6-194,957.71-
  固定资产报废损失-94,017.22-5,240,642.43-
  公允价值变动损失1,565.28--4,174.08-
  财务费用864,465.46-2,749,418-
  投资损失-5,026,051.44--1,850,067.57-
  递延所得税-1,402,283.99-423,920.05-
  其中:递延所得税资产减少222,461.98-3,143,417.52-
    递延所得税负债增加-1,624,745.97--2,719,497.47-
  存货的减少474,679.62-17,103,311.17-
  经营性应收项目的减少-37,210,265.84--44,822,091.81-
  经营性应付项目的增加-56,648,020.57-36,110,165.23-
  现金的期末余额425,583,566.53-636,739,720.61-
  减:现金的期初余额636,739,720.61-866,600,184.88-
  现金及现金等价物的净增加额-211,156,154.08--229,860,464.27-
公告日期2025-08-232025-04-212025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑