当前位置:首页 - 行情中心 - 飞荣达(300602) - 财务分析 - 现金流量表

飞荣达

(300602)

  

流通市值:78.36亿  总市值:116.00亿
流通股本:3.92亿   总股本:5.80亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,209,049,485.512,138,406,033.561,002,281,527.824,023,440,707.53
收到的税费返还43,743,384.2530,682,174.6218,351,013.986,212,363.78
收到其他与经营活动有关的现金85,775,143.3259,416,964.2679,230,667.9598,791,354.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,338,568,013.082,228,505,172.441,099,863,209.674,208,444,426.05
购买商品、接受劳务支付的现金2,140,404,605.871,437,042,842.35753,649,433.972,350,453,189.02
支付给职工以及为职工支付的现金841,684,521.32560,889,250.13266,716,698.141,003,634,727.81
支付的各项税费111,337,414.2285,840,691.9250,511,235.5699,210,998.41
支付其他与经营活动有关的现金164,503,694.27103,838,825.4545,226,758.72164,496,389.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,257,930,235.682,187,611,609.851,116,104,126.393,617,795,304.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额80,637,777.440,893,562.59-16,240,916.72590,649,121.07
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额52,515,526.8451,832,672240,405.887,707,153.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计52,515,526.8451,832,672240,405.887,707,153.24
购建固定资产、无形资产和其他长期资产支付的现金230,672,495.27160,775,663.76101,271,937.86478,943,981.29
投资支付的现金---1,000,000
取得子公司及其他营业单位支付的现金998,884.7---
投资活动现金流出的平衡项目0000
投资活动现金流出小计231,671,379.97160,775,663.76101,271,937.86479,943,981.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-179,155,853.13-108,942,991.76-101,031,531.98-472,236,828.05
三、筹资活动产生的现金流量:
吸收投资收到的现金21,656,71221,656,712-1,021,093,068.97
其中:子公司吸收少数股东投资收到的现金---5,940,000
取得借款收到的现金270,345,130.74199,727,218.53132,500,000889,081,334.25
收到其他与筹资活动有关的现金354,830,477.45219,429,557.458,436,417.4586,543,192.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计646,832,320.19440,813,487.98140,936,417.451,996,717,595.62
偿还债务支付的现金357,758,872.9304,508,872.9235,250,000913,670,343.46
分配股利、利润或偿付利息支付的现金51,377,355.4340,966,360.4810,060,951.7551,280,972.13
支付其他与筹资活动有关的现金101,845,532.1186,606,338.2852,528,717.38501,160,001.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计510,981,760.44432,081,571.66297,839,669.131,466,111,316.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额135,850,559.758,731,916.32-156,903,251.68530,606,278.73
四、汇率变动对现金及现金等价物的影响9,190,863.28,235,745.093,742,837.896,915,279.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额46,523,347.22-51,081,767.76-270,432,862.49655,933,851.24
加:期初现金及现金等价物余额1,212,056,522.81,212,056,522.81,212,209,930.7556,122,671.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,258,579,870.021,160,974,755.04941,777,068.211,212,056,522.8
补充资料:
净利润-48,035,394.21-78,705,961.07
资产减值准备-11,713,083.21-87,729,785.37
固定资产和投资性房地产折旧-85,674,870.01-161,632,873.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,674,870.01-161,632,873.13
无形资产摊销-8,795,946.78-16,177,328.88
长期待摊费用摊销-50,267,165.27-107,295,609.57
处置固定资产、无形资产和其他长期资产的损失-2,000,780.83-835,111.94
固定资产报废损失-565,320.85-1,592,480.46
财务费用-20,856,971.58-55,730,350.6
投资损失-17,291,712.3-13,399,252.71
递延所得税--858,220.02--16,097,784.38
其中:递延所得税资产减少-3,375,424.88--10,323,554.98
递延所得税负债增加--4,233,644.9--5,774,229.4
存货的减少--105,175,638.37-19,549,476.99
经营性应收项目的减少-66,859,210.5--404,031,423.97
经营性应付项目的增加--195,179,808.69-386,768,311.8
其他-5,423,337.25-27,317,505.09
现金的期末余额-1,160,974,755.04-1,212,056,522.8
减:现金的期初余额-1,212,056,522.8-556,122,671.56
公告日期2024-10-302024-08-202024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑