当前位置:首页 - 行情中心 - 拓斯达(300607) - 财务分析 - 现金流量表

拓斯达

(300607)

  

流通市值:105.62亿  总市值:145.95亿
流通股本:3.45亿   总股本:4.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,361,838,186.71576,218,726.962,552,271,172.31,866,626,705.28
  收到的税费返还4,183,185.534,183,185.5330,504,416.720,126,572.32
  收到其他与经营活动有关的现金60,663,245.5929,847,554.1991,026,509.260,528,282.25
  经营活动现金流入小计1,426,684,617.83610,249,466.682,673,802,098.21,947,281,559.85
  购买商品、接受劳务支付的现金894,577,230.89518,723,246.681,491,977,359.291,226,246,956.58
  支付给职工以及为职工支付的现金247,114,803.07118,686,102.24390,479,315.36298,227,030.73
  支付的各项税费31,893,048.3325,006,522.6566,066,91640,573,403.92
  支付其他与经营活动有关的现金106,181,147.1158,126,172.14260,282,713.49195,700,919.42
  经营活动现金流出小计1,279,766,229.4720,542,043.712,208,806,304.141,760,748,310.65
  经营活动产生的现金流量净额146,918,388.43-110,292,577.03464,995,794.06186,533,249.2
二、投资活动产生的现金流量:
  收回投资收到的现金864,000,000462,000,0001,991,000,0001,284,000,000
  取得投资收益收到的现金1,507,352.52482,942.667,280,073.993,944,241.74
  处置固定资产、无形资产和其他长期资产收回的现金净额784,664.77503,566224,248.2186,448.2
  收到的其他与投资活动有关的现金1,300,000-4,510,0004,510,000
  投资活动现金流入小计867,592,017.29462,986,508.662,003,014,322.191,292,640,689.94
  购建固定资产、无形资产和其他长期资产支付的现金42,254,251.0426,243,803.24158,533,799.26137,430,399.39
  投资支付的现金1,091,780,542.84670,154,026.241,694,200,0001,269,000,000
  支付其他与投资活动有关的现金1,050,000-5,840,0005,750,000
  投资活动现金流出小计1,135,084,793.88696,397,829.481,858,573,799.261,412,180,399.39
  投资活动产生的现金流量净额-267,492,776.59-233,411,320.82144,440,522.93-119,539,709.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000-20,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金150,000-20,000,00020,000,000
  取得借款收到的现金167,750,000117,800,000721,296,257.41666,296,257.41
  收到其他与筹资活动有关的现金86,779,984.5775,447,069.78192,826,935.14102,144,483.25
  筹资活动现金流入小计254,679,984.57193,247,069.78934,123,192.55788,440,740.66
  偿还债务支付的现金143,786,202.7972,986,202.79869,962,077706,032,077
  分配股利、利润或偿付利息支付的现金24,304,274.214,364,511.6224,699,686.9120,538,536.75
  其中:子公司支付给少数股东的股利、利润575,265.16176,404.65422,393.59422,393.59
  支付其他与筹资活动有关的现金107,634,467.7667,513,999.19228,498,173.4741,294,516.83
  筹资活动现金流出小计275,724,944.76144,864,713.61,123,159,937.38767,865,130.58
  筹资活动产生的现金流量净额-21,044,960.1948,382,356.18-189,036,744.8320,575,610.08
四、汇率变动对现金及现金等价物的影响-14,446,589.2-7,512,818.65-10,218,107.18-5,124,020.13
五、现金及现金等价物净增加额-156,065,937.55-302,834,360.32410,181,464.9882,445,129.7
  加:期初现金及现金等价物余额1,112,882,462.521,112,882,462.52702,700,997.54702,700,997.54
  期末现金及现金等价物余额956,816,524.97810,048,102.21,112,882,462.52785,146,127.24
补充资料:
  净利润105,972,055.18-73,142,922.71-
  资产减值准备-21,561,772.8-100,783,654.89-
  固定资产和投资性房地产折旧23,571,928.66-39,817,814.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,571,928.66-39,817,814.19-
  无形资产摊销5,303,461.8-13,214,310.91-
  长期待摊费用摊销4,214,646.81-6,003,986.34-
  处置固定资产、无形资产和其他长期资产的损失-269,332.05--171,969.7-
  固定资产报废损失374,197.06-351,361.14-
  公允价值变动损失8,159,498.53--4,794,803.83-
  财务费用2,615,656.96-19,973,239.4-
  投资损失-15,786,413.38--1,538,587.46-
  递延所得税14,914,475.19--12,676,729.64-
  其中:递延所得税资产减少15,229,012.64--11,805,825.53-
    递延所得税负债增加-314,537.45--870,904.11-
  存货的减少67,821,618.3--308,320,415.75-
  经营性应收项目的减少299,051,462.85-210,415,353.9-
  经营性应付项目的增加-369,621,461.2-321,022,047.07-
  其他20,923,148.94-6,121,394.78-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额956,816,524.97-1,112,882,462.52-
  减:现金的期初余额1,112,882,462.52-702,700,997.54-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-156,065,937.55-410,181,464.98-
公告日期2026-08-212026-04-232026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑